XML 73 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases Leases

We lease facilities, vehicles, CompuSafe® units, computers and other equipment under long-term operating and financing leases with varying terms.  Most of the operating leases contain renewal and/or purchase options at our sole discretion.  The renewal periods differ by asset class and by country and are included in our determination of lease term if we determine we are reasonably certain to exercise the option. 

We have taken the component election for all material asset categories, except CompuSafe units. This election allows us to account for lease components (e.g., fixed payments or variable payments that depend on a rate that can be determined at commencement, including rent for the right to use the asset) together with nonlease components (e.g., other fixed payments that deliver a good or service including common-area maintenance costs) in the calculation of the right-of-use asset and corresponding liability. Variable costs, such as inflation adjusted payments for facilities, or nonlease components that vary periodically (included as part of the component election), are expensed as incurred.

Our leases do not contain any material residual value guarantees or material restrictive covenants.

The components of lease assets and liabilities were as follows:
(In millions)
Balance sheet classification
December 31, 2019
Assets:
 
 
Operating lease assets
Right-of-use assets, net
$
270.3

Finance lease assets
Property and equipment, net
162.5

Total leased assets
 
$
432.8

 
 
 
Liabilities:
 
 
Current:
 
 
Operating
Accrued liabilities
$
65.9

Financing
Current maturities of long-term debt
32.5

Noncurrent:
 
 
Operating
Lease liabilities
218.4

Financing
Long-term debt
117.0

Total lease liabilities
 
$
433.8



The components of lease expense were as follows:
(In millions)
2019
Twelve Months Ended December 31,
 
 
 
Operating lease cost(a)
$
97.2

Short-term lease cost
27.2

Finance lease cost:
 
Amortization of related assets
27.4

Interest on related liabilities
7.4

Total lease cost
$
159.2


(a)
Includes variable lease costs, which are immaterial.

Net rent expense and amortization expense and interest on finance leases included in continuing operations was $151.3 million for the twelve months ended December 31, 2018. 

Other information related to leases was as follows:
(In millions, except for lease term and discount rate)
2019
Twelve Months Ended December 31,
 
 
 
Supplemental Cash Flows Information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
96.0

Operating cash flows from finance leases
7.4

Financing cash flows from finance leases
29.4

Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
56.3

Finance leases
59.7

 
 
Weighted Average Remaining Lease Term
 
 
 
Operating leases
7.2 years

Finance leases
5.2 years

 
 
Weighted Average Discount Rate
 
 
 
Operating leases
6.9
%
Finance leases
4.9
%


As of December 31, 2019, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:
(In millions)
Facilities
 
Vehicles
 
Other
 
Total
 
 
 
 
 
 
 
 
2020
$
57.1

 
7.8

 
20.8

 
85.7

2021
50.5

 
4.2

 
12.6

 
67.3

2022
42.9

 
1.4

 
7.5

 
51.8

2023
36.4

 
0.2

 
4.8

 
41.4

2024
29.1

 

 
1.4

 
30.5

Later years
117.1

 

 

 
117.1

Total Lease Payments
$
333.1

 
13.6

 
47.1

 
393.8

Less: Interest
104.4

 
0.6

 
4.5

 
109.5

Present value of lease liabilities
$
228.7

 
$
13.0

 
42.6

 
284.3



As of December 31, 2019, minimum repayments of long-term debt under financing leases were as follows:
(In millions)
 
 
 
2020
$
32.5

2021
31.8

2022
28.2

2023
24.0

2024
17.4

Later years
15.6

Total
$
149.5