XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of Revenue and Operating Profit from Segments to Consolidated
The following table summarizes our revenues and segment profit for each of our reportable segments and reconciles these amounts to consolidated revenues and operating profit:
 
Revenues
 
Operating Profit
 
Three Months Ended September 30,
 
Three Months Ended September 30,
(In millions)
2017
 
2016
 
2017
 
2016
Reportable Segments:
 
 
 
 
 
 
 
North America
$
316.5

 
297.0

 
$
16.9

 
8.9

South America
247.4

 
186.7

 
47.7

 
35.0

Rest of World
264.8

 
251.2

 
33.3

 
33.0

Total reportable segments
828.7

 
734.9

 
97.9

 
76.9

 
 
 
 
 
 
 
 
Reconciling Items:
 
 
 
 
 
 
 
Corporate expenses:
 
 
 
 
 
 
 
General, administrative and other expenses

 

 
(22.4
)
 
(12.9
)
Foreign currency transaction gains (losses)

 

 
0.5

 
(0.2
)
Reconciliation of segment policies to GAAP

 

 
0.4

 
(0.8
)
Other items not allocated to segments:
 

 
 

 
 

 
 
Venezuela operations
20.8

 
20.4

 
2.5

 
2.2

Reorganization and Restructuring

 

 
(6.4
)
 
(2.3
)
Acquisitions and dispositions(a)


 
0.5

 
(6.1
)
 
(3.2
)
Total
$
849.5

 
755.8

 
$
66.4

 
59.7


 
Revenues
 
Operating Profit
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
(In millions)
2017
 
2016
 
2017
 
2016
Reportable Segments:
 
 
 
 
 
 
 
North America
$
932.1

 
890.5

 
$
43.9

 
16.4

South America
654.2

 
513.8

 
123.3

 
81.1

Rest of World
742.3

 
736.0

 
84.1

 
79.6

Total reportable segments
2,328.6

 
2,140.3

 
251.3

 
177.1

 
 
 
 
 
 
 
 
Reconciling Items:
 
 
 
 
 
 
 
Corporate expenses:
 
 
 
 
 
 
 
General, administrative and other expenses

 

 
(59.9
)
 
(46.6
)
Foreign currency transaction gains

 

 
0.7

 
2.5

Reconciliation of segment policies to GAAP

 

 
(1.4
)
 
3.7

Other items not allocated to segments:
 
 
 
 
 
 
 
Venezuela operations
115.2

 
74.0

 
19.1

 
6.5

Reorganization and Restructuring

 

 
(16.1
)
 
(10.4
)
Acquisitions and dispositions(a)

 
2.8

 
(8.1
)
 
(17.4
)
Total
$
2,443.8

 
2,217.1

 
$
185.6

 
115.4



(a)
In the third quarter of 2017, our CODM elected to view the performance of the segments without certain costs that relate to the Company’s previously announced acquisition strategy. As a result, amortization of acquisition-related intangible assets is excluded from segment results and is included in "Acquisitions and dispositions." Prior period information has been revised to reflect this change.
Schedule of Capital Expenditures, Depreciation and Amortization by Segment
 
Nine Months Ended September 30,
(In millions)
2017
 
2016
 
 
 
 
Capital Expenditures by Reportable Segment
 
 
 
North America
$
64.4

 
30.6

South America
23.3

 
13.1

Rest of World
20.7

 
21.2

Total reportable segments
108.4

 
64.9

Corporate items
6.6

 
3.8

Venezuela
2.4

 
3.7

Total
$
117.4

 
72.4

 
 
 
 
Depreciation and Amortization by Reportable Segment
 
 
 
Depreciation and amortization of property and equipment:
 
 
 
North America
$
50.7

 
49.7

South America
16.9

 
14.1

Rest of World
22.5

 
22.4

Total reportable segments
90.1

 
86.2

Corporate items
8.7

 
8.2

Venezuela
1.2

 
0.4

Reorganization and Restructuring
2.0

 

Depreciation and amortization of property and equipment
102.0

 
94.8

 
 
 
 
Amortization of intangible assets(a)
4.4

 
2.7

Total
$
106.4

 
97.5



(a)
As previously stated, amortization of acquisition-related intangible assets has been excluded from reportable segment amounts.
Reconciliation of Assets from Segment to Consolidated
 
September 30,
 
December 31,
(In millions)
2017
 
2016
 
 
 
 
Assets held by Reportable Segment
 
 
 
North America
$
761.4

 
629.4

South America
738.1

 
371.4

Rest of World
744.0

 
621.8

Total reportable segments
2,243.5

 
1,622.6

Corporate items
410.5

 
321.3

Venezuela
44.4

 
50.9

Total
$
2,698.4

 
1,994.8