THE BRINK’S COMPANY | ||
(Exact name of registrant as specified in its charter) |
Virginia | 54-1317776 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
(In millions) | June 30, 2017 | December 31, 2016 | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 207.1 | 183.5 | |||
Restricted cash | 87.7 | 55.5 | ||||
Accounts receivable, net | 570.4 | 501.1 | ||||
Prepaid expenses and other | 150.1 | 103.6 | ||||
Total current assets | 1,015.3 | 843.7 | ||||
Property and equipment, net | 583.6 | 531.0 | ||||
Goodwill | 227.4 | 186.2 | ||||
Other intangibles | 45.8 | 19.1 | ||||
Deferred income taxes | 326.0 | 327.9 | ||||
Other | 90.9 | 86.9 | ||||
Total assets | $ | 2,289.0 | 1,994.8 | |||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Short-term borrowings | $ | 175.7 | 162.8 | |||
Current maturities of long-term debt | 36.6 | 32.8 | ||||
Accounts payable | 144.9 | 139.3 | ||||
Accrued liabilities | 427.7 | 385.7 | ||||
Restricted cash held for customers | 58.2 | 33.2 | ||||
Total current liabilities | 843.1 | 753.8 | ||||
Long-term debt | 362.8 | 247.6 | ||||
Accrued pension costs | 206.3 | 208.8 | ||||
Retirement benefits other than pensions | 285.1 | 286.1 | ||||
Deferred income taxes | 7.6 | 7.6 | ||||
Other | 141.3 | 136.1 | ||||
Total liabilities | 1,846.2 | 1,640.0 | ||||
Contingent liabilities (notes 4 and 11) | ||||||
Equity: | ||||||
The Brink's Company ("Brink's") shareholders: | ||||||
Common stock, par value $1 per share: | ||||||
Shares authorized: 100.0 | ||||||
Shares issued and outstanding: 2017 - 50.4; 2016 - 50.0 | 50.4 | 50.0 | ||||
Capital in excess of par value | 620.4 | 618.1 | ||||
Retained earnings | 612.3 | 576.0 | ||||
Accumulated other comprehensive loss | (859.8 | ) | (907.0 | ) | ||
Brink’s shareholders | 423.3 | 337.1 | ||||
Noncontrolling interests | 19.5 | 17.7 | ||||
Total equity | 442.8 | 354.8 | ||||
Total liabilities and equity | $ | 2,289.0 | 1,994.8 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
(In millions, except for per share amounts) | 2017 | 2016 | 2017 | 2016 | |||||||||
Revenues | $ | 805.9 | 739.5 | $ | 1,594.3 | 1,461.3 | |||||||
Costs and expenses: | |||||||||||||
Cost of revenues | 628.9 | 596.1 | 1,239.2 | 1,185.0 | |||||||||
Selling, general and administrative expenses | 122.8 | 105.0 | 229.9 | 213.7 | |||||||||
Total costs and expenses | 751.7 | 701.1 | 1,469.1 | 1,398.7 | |||||||||
Other operating income (expense) | (5.9 | ) | (6.2 | ) | (6.0 | ) | (6.9 | ) | |||||
Operating profit | 48.3 | 32.2 | 119.2 | 55.7 | |||||||||
Interest expense | (6.0 | ) | (4.9 | ) | (10.8 | ) | (9.8 | ) | |||||
Interest and other income (expense) | (11.4 | ) | (9.4 | ) | (22.6 | ) | (19.1 | ) | |||||
Income from continuing operations before tax | 30.9 | 17.9 | 85.8 | 26.8 | |||||||||
Provision for income taxes | 17.3 | 14.5 | 31.7 | 23.9 | |||||||||
Income from continuing operations | 13.6 | 3.4 | 54.1 | 2.9 | |||||||||
Loss from discontinued operations, net of tax | (0.1 | ) | — | (0.1 | ) | — | |||||||
Net income | 13.5 | 3.4 | 54.0 | 2.9 | |||||||||
Less net income (loss) attributable to noncontrolling interests | (0.7 | ) | 3.1 | 5.1 | 5.7 | ||||||||
Net income (loss) attributable to Brink’s | 14.2 | 0.3 | 48.9 | (2.8 | ) | ||||||||
Amounts attributable to Brink’s | |||||||||||||
Continuing operations | 14.3 | 0.3 | 49.0 | (2.8 | ) | ||||||||
Discontinued operations | (0.1 | ) | — | (0.1 | ) | — | |||||||
Net income (loss) attributable to Brink’s | $ | 14.2 | 0.3 | $ | 48.9 | (2.8 | ) | ||||||
Income (loss) per share attributable to Brink’s common shareholders(a): | |||||||||||||
Basic: | |||||||||||||
Continuing operations | $ | 0.28 | 0.01 | $ | 0.97 | (0.06 | ) | ||||||
Discontinued operations | — | — | — | — | |||||||||
Net income (loss) | $ | 0.28 | 0.01 | $ | 0.97 | (0.06 | ) | ||||||
Diluted: | |||||||||||||
Continuing operations | $ | 0.28 | 0.01 | $ | 0.95 | (0.06 | ) | ||||||
Discontinued operations | — | — | — | — | |||||||||
Net income (loss) | $ | 0.28 | 0.01 | $ | 0.95 | (0.06 | ) | ||||||
Weighted-average shares | |||||||||||||
Basic | 50.7 | 49.9 | 50.6 | 49.7 | |||||||||
Diluted | 51.6 | 50.3 | 51.5 | 49.7 | |||||||||
Cash dividends paid per common share | $ | 0.15 | 0.10 | $ | 0.25 | 0.20 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
(In millions) | 2017 | 2016 | 2017 | 2016 | |||||||||
Net income | $ | 13.5 | 3.4 | $ | 54.0 | 2.9 | |||||||
Benefit plan adjustments: | |||||||||||||
Benefit plan experience gains | 11.1 | 12.6 | 22.9 | 24.3 | |||||||||
Benefit plan prior service cost | (0.7 | ) | (0.6 | ) | (1.2 | ) | (1.0 | ) | |||||
Deferred profit sharing | 0.1 | — | 0.1 | — | |||||||||
Total benefit plan adjustments | 10.5 | 12.0 | 21.8 | 23.3 | |||||||||
Foreign currency translation adjustments | 5.7 | (3.5 | ) | 32.9 | 14.3 | ||||||||
Unrealized net gains (losses) on available-for-sale securities | 0.5 | (0.2 | ) | 0.7 | — | ||||||||
Loss on cash flow hedges | (0.1 | ) | (0.1 | ) | (0.1 | ) | (0.4 | ) | |||||
Other comprehensive income before tax | 16.6 | 8.2 | 55.3 | 37.2 | |||||||||
Provision for income taxes | 4.4 | 4.2 | 8.8 | 8.0 | |||||||||
Other comprehensive income | 12.2 | 4.0 | 46.5 | 29.2 | |||||||||
Comprehensive income | 25.7 | 7.4 | 100.5 | 32.1 | |||||||||
Less comprehensive income (loss) attributable to noncontrolling interests | (2.5 | ) | 3.3 | 4.4 | 6.7 | ||||||||
Comprehensive income attributable to Brink's | $ | 28.2 | 4.1 | $ | 96.1 | 25.4 |
Attributable to Brink’s | |||||||||||||||||||||
(In millions) | Shares | Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Attributable to Noncontrolling Interests | Total | ||||||||||||||
Balance as of December 31, 2015 | 48.9 | $ | 48.9 | 599.6 | 561.3 | (891.9 | ) | 12.7 | 330.6 | ||||||||||||
Cumulative effect of change in accounting principle(a) | — | — | — | 0.2 | — | — | 0.2 | ||||||||||||||
Net income (loss) | — | — | — | (2.8 | ) | — | 5.7 | 2.9 | |||||||||||||
Other comprehensive income | — | — | — | — | 28.2 | 1.0 | 29.2 | ||||||||||||||
Common stock issued | 0.1 | 0.1 | 2.4 | — | — | — | 2.5 | ||||||||||||||
Dividends to: | |||||||||||||||||||||
Brink’s common shareholders ($0.20 per share) | — | — | — | (9.8 | ) | — | — | (9.8 | ) | ||||||||||||
Noncontrolling interests | — | — | — | — | — | (2.1 | ) | (2.1 | ) | ||||||||||||
Share-based compensation: | |||||||||||||||||||||
Stock awards and options: | |||||||||||||||||||||
Compensation expense | — | — | 4.9 | — | — | — | 4.9 | ||||||||||||||
Consideration from exercise of stock options | 0.1 | 0.1 | 3.4 | — | — | — | 3.5 | ||||||||||||||
Other share-based benefit transactions | 0.4 | 0.4 | (3.9 | ) | (0.1 | ) | — | — | (3.6 | ) | |||||||||||
Balance as of June 30, 2016 | 49.5 | $ | 49.5 | 606.4 | 548.8 | (863.7 | ) | 17.3 | 358.3 |
Attributable to Brink’s | |||||||||||||||||||||
(In millions) | Shares | Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Attributable to Noncontrolling Interests | Total | ||||||||||||||
Balance as of December 31, 2016 | 50.0 | $ | 50.0 | 618.1 | 576.0 | (907.0 | ) | 17.7 | 354.8 | ||||||||||||
Net income | — | — | — | 48.9 | — | 5.1 | 54.0 | ||||||||||||||
Other comprehensive income | — | — | — | — | 47.2 | (0.7 | ) | 46.5 | |||||||||||||
Dividends to: | |||||||||||||||||||||
Brink’s common shareholders ($0.25 per share) | — | — | — | (12.6 | ) | — | — | (12.6 | ) | ||||||||||||
Noncontrolling interests | — | — | — | — | — | (2.6 | ) | (2.6 | ) | ||||||||||||
Share-based compensation: | |||||||||||||||||||||
Stock awards and options: | |||||||||||||||||||||
Compensation expense | — | — | 8.5 | — | — | — | 8.5 | ||||||||||||||
Consideration from exercise of stock options | — | — | 2.6 | — | — | — | 2.6 | ||||||||||||||
Other share-based benefit transactions | 0.4 | 0.4 | (8.8 | ) | — | — | — | (8.4 | ) | ||||||||||||
Balance as of June 30, 2017 | 50.4 | $ | 50.4 | 620.4 | 612.3 | (859.8 | ) | 19.5 | 442.8 |
(a) | We elected to early adopt the provisions of ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, in the fourth quarter of 2016 resulting in a cumulative effect adjustment to Retained Earnings for previously unrecognized excess tax benefits. See Note 1 for further discussion of the impacts of this standard. |
Six Months Ended June 30, | ||||||
(In millions) | 2017 | 2016 | ||||
Cash flows from operating activities: | ||||||
Net income | $ | 54.0 | 2.9 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Loss from discontinued operations, net of tax | 0.1 | — | ||||
Depreciation and amortization | 68.5 | 65.1 | ||||
Share-based compensation expense | 8.5 | 4.9 | ||||
Deferred income taxes | (7.7 | ) | (2.5 | ) | ||
Gains and losses: | ||||||
Marketable securities | (0.2 | ) | (0.5 | ) | ||
Property and other assets | (0.8 | ) | 1.7 | |||
Business acquisitions and dispositions | (0.6 | ) | (0.1 | ) | ||
Impairment losses | 1.0 | 5.4 | ||||
Retirement benefit funding (more) less than expense: | ||||||
Pension | 9.8 | 6.5 | ||||
Other than pension | 9.0 | 7.3 | ||||
Remeasurement losses due to Venezuela currency devaluation | 8.4 | 4.6 | ||||
Other operating | 3.1 | 1.9 | ||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||
Accounts receivable and income taxes receivable | (83.0 | ) | (31.3 | ) | ||
Accounts payable, income taxes payable and accrued liabilities | 41.8 | (33.9 | ) | |||
Customer obligations | 7.1 | (14.7 | ) | |||
Prepaid and other current assets | (17.6 | ) | (6.2 | ) | ||
Other | (0.7 | ) | 2.3 | |||
Discontinued operations | 0.6 | — | ||||
Net cash provided by operating activities | 101.3 | 13.4 | ||||
Cash flows from investing activities: | ||||||
Capital expenditures | (71.1 | ) | (45.0 | ) | ||
Acquisitions | (65.0 | ) | — | |||
Dispositions | 1.1 | — | ||||
Marketable securities: | ||||||
Purchases | (19.3 | ) | (8.7 | ) | ||
Sales | 5.4 | 8.6 | ||||
Cash proceeds from sale of property and equipment | 1.4 | 2.9 | ||||
Other | — | (0.7 | ) | |||
Net cash used by investing activities | (147.5 | ) | (42.9 | ) | ||
Cash flows from financing activities: | ||||||
Borrowings (repayments) of debt: | ||||||
Short-term borrowings | 5.5 | 39.1 | ||||
Long-term revolving credit facilities: | ||||||
Borrowings | 398.1 | 294.9 | ||||
Repayments | (290.7 | ) | (278.1 | ) | ||
Other long-term debt: | ||||||
Borrowings | 6.8 | 1.3 | ||||
Repayments | (22.0 | ) | (25.1 | ) | ||
Common stock issued | — | 2.5 | ||||
Dividends to: | ||||||
Shareholders of Brink’s | (12.6 | ) | (9.8 | ) | ||
Noncontrolling interests in subsidiaries | (2.6 | ) | (2.1 | ) | ||
Proceeds from exercise of stock options | 2.6 | 3.5 | ||||
Minimum tax withholdings associated with share-based compensation | (8.9 | ) | (4.8 | ) | ||
Other | 1.0 | 1.3 | ||||
Net cash provided by financing activities | 77.2 | 22.7 | ||||
Effect of exchange rate changes on cash | (7.4 | ) | (5.5 | ) | ||
Cash and cash equivalents: | ||||||
Increase (decrease) | 23.6 | (12.3 | ) | |||
Balance at beginning of period | 183.5 | 181.9 | ||||
Balance at end of period | $ | 207.1 | 169.6 |
• | North America |
• | South America |
• | Rest of World |
• | Our investment in our Venezuelan operations on an equity-method basis was $20.1 million at June 30, 2017 and $19.2 million at December 31, 2016. |
• | Our Venezuelan operations had net payables to other Brink's affiliates of $2.5 million at June 30, 2017 and $6.1 million at December 31, 2016. |
• | Our Venezuelan operations had net non-monetary assets of $20.1 million at June 30, 2017 and $17.6 million at December 31, 2016. |
• | Our bolivar-denominated net monetary net assets were $2.7 million (including $5.2 million of cash and cash equivalents) at June 30, 2017 and $1.4 million (including $6.8 million of cash and cash equivalents) at December 31, 2016. |
• | Accumulated other comprehensive losses attributable to Brink’s shareholders related to our Venezuelan operations were $114.2 million at June 30, 2017 and $114.7 million at December 31, 2016. |
• | Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables |
• | ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services |
• | Global Services – secure international transportation of valuables |
• | Cash Management Services |
◦ | Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services |
◦ | Safe and safe control device installation and servicing (including our patented CompuSafe® service) |
◦ | Check and cash processing services for banking customers (“Virtual Vault Services”) |
◦ | Check imaging services for banking customers |
• | Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s-operated payment locations in Latin America and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S. |
• | Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel |
• | Corporate expenses - former non-segment and regional management costs, currency transaction gains and losses, adjustments to reconcile segment accounting policies to U.S. GAAP, and costs related to global initiatives |
• | Other items not allocated to segments - certain significant items such as reorganization and restructuring actions that are evaluated on an individual basis by management and are not considered part of the ongoing activities of the business. Results from Venezuela operations are also excluded from our segment results due to management’s inability to allocate, generate or redeploy resources in-country or globally. We also exclude certain costs, gains and losses related to acquisitions and dispositions that are special in nature. For additional information about these reconciling items see "Other Items Not Allocated to Segment" on pages 32-33. |
• | North America |
• | South America |
• | Rest of World (ROW). |
Revenues | Operating Profit | ||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||
(In millions) | 2017 | 2016 | 2017 | 2016 | |||||||||
Reportable Segments: | |||||||||||||
North America | $ | 311.0 | 300.8 | $ | 16.7 | 3.8 | |||||||
South America | 204.6 | 170.1 | 35.7 | 21.3 | |||||||||
Rest of World | 244.0 | 245.6 | 25.1 | 27.5 | |||||||||
Total reportable segments | 759.6 | 716.5 | 77.5 | 52.6 | |||||||||
Reconciling Items: | |||||||||||||
Corporate expenses: | |||||||||||||
General, administrative and other expenses | — | — | (18.3 | ) | (16.1 | ) | |||||||
Foreign currency transaction gains (losses) | — | — | 1.4 | 1.4 | |||||||||
Reconciliation of segment policies to GAAP | — | — | (0.9 | ) | 1.3 | ||||||||
Other items not allocated to segments: | |||||||||||||
Venezuela operations | 46.3 | 21.5 | (4.5 | ) | 1.6 | ||||||||
Reorganization and Restructuring | — | — | (5.6 | ) | (2.1 | ) | |||||||
Acquisitions and dispositions | — | 1.5 | (1.3 | ) | (6.5 | ) | |||||||
Total | $ | 805.9 | 739.5 | $ | 48.3 | 32.2 |
Revenues | Operating Profit | ||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
(In millions) | 2017 | 2016 | 2017 | 2016 | |||||||||
Reportable Segments: | |||||||||||||
North America | $ | 615.6 | 593.5 | $ | 26.9 | 7.5 | |||||||
South America | 406.8 | 327.1 | 74.4 | 45.0 | |||||||||
Rest of World | 477.5 | 484.8 | 50.4 | 45.9 | |||||||||
Total reportable segments | 1,499.9 | 1,405.4 | 151.7 | 98.4 | |||||||||
Reconciling Items: | |||||||||||||
Corporate expenses: | |||||||||||||
General, administrative and other expenses | — | — | (37.5 | ) | (33.7 | ) | |||||||
Foreign currency transaction gains (losses) | — | — | 0.2 | 2.7 | |||||||||
Reconciliation of segment policies to GAAP | — | — | (1.8 | ) | 4.5 | ||||||||
Other items not allocated to segments: | |||||||||||||
Venezuela operations | 94.4 | 53.6 | 16.6 | 4.3 | |||||||||
Reorganization and Restructuring | — | — | (9.7 | ) | (8.1 | ) | |||||||
Acquisitions and dispositions | — | 2.3 | (0.3 | ) | (12.4 | ) | |||||||
Total | $ | 1,594.3 | 1,461.3 | $ | 119.2 | 55.7 |
Six Months Ended June 30, | ||||||
(In millions) | 2017 | 2016 | ||||
Capital Expenditures by Reportable Segment | ||||||
North America | $ | 39.0 | 20.1 | |||
South America | 15.3 | 7.3 | ||||
Rest of World | 10.1 | 12.4 | ||||
Total reportable segments | 64.4 | 39.8 | ||||
Corporate items | 5.5 | 2.7 | ||||
Venezuela | 1.2 | 2.5 | ||||
Total | $ | 71.1 | 45.0 | |||
Depreciation and Amortization by Reportable Segment | ||||||
Depreciation and amortization of property and equipment: | ||||||
North America | $ | 33.6 | 33.6 | |||
South America | 10.6 | 9.0 | ||||
Rest of World | 14.6 | 15.0 | ||||
Total reportable segments | 58.8 | 57.6 | ||||
Corporate items | 5.7 | 5.4 | ||||
Venezuela | 0.8 | 0.3 | ||||
Reorganization and Restructuring | 1.5 | — | ||||
Depreciation and amortization of property and equipment | 66.8 | 63.3 | ||||
Amortization of intangible assets: | ||||||
North America | 0.1 | — | ||||
South America | 1.2 | 1.1 | ||||
Rest of World | 0.4 | 0.7 | ||||
Amortization of intangible assets | 1.7 | 1.8 | ||||
Total | $ | 68.5 | 65.1 |
June 30, | December 31, | |||||
(In millions) | 2017 | 2016 | ||||
Assets held by Reportable Segment | ||||||
North America | $ | 726.1 | 629.4 | |||
South America | 462.3 | 371.4 | ||||
Rest of World | 721.4 | 621.8 | ||||
Total reportable segments | 1,909.8 | 1,622.6 | ||||
Corporate items | 335.7 | 321.3 | ||||
Venezuela | 43.5 | 50.9 | ||||
Total | $ | 2,289.0 | 1,994.8 |
U.S. Plans | Non-U.S. Plans | Total | ||||||||||||||||
(In millions) | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Three months ended June 30, | ||||||||||||||||||
Service cost | $ | — | — | 2.8 | 2.7 | 2.8 | 2.7 | |||||||||||
Interest cost on projected benefit obligation | 8.8 | 9.3 | 4.3 | 3.1 | 13.1 | 12.4 | ||||||||||||
Return on assets – expected | (13.3 | ) | (13.6 | ) | (2.4 | ) | (2.5 | ) | (15.7 | ) | (16.1 | ) | ||||||
Amortization of losses | 6.1 | 6.2 | 1.3 | 1.2 | 7.4 | 7.4 | ||||||||||||
Amortization of prior service cost | — | — | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||
Settlement loss | — | — | 0.5 | 0.6 | 0.5 | 0.6 | ||||||||||||
Net periodic pension cost | $ | 1.6 | 1.9 | 6.7 | 5.3 | 8.3 | 7.2 | |||||||||||
Six months ended June 30, | ||||||||||||||||||
Service cost | $ | — | — | 5.7 | 5.5 | 5.7 | 5.5 | |||||||||||
Interest cost on projected benefit obligation | 17.6 | 18.5 | 9.1 | 6.5 | 26.7 | 25.0 | ||||||||||||
Return on assets – expected | (26.6 | ) | (27.3 | ) | (4.8 | ) | (4.8 | ) | (31.4 | ) | (32.1 | ) | ||||||
Amortization of losses | 12.4 | 12.3 | 2.6 | 2.4 | 15.0 | 14.7 | ||||||||||||
Amortization of prior service cost | — | — | 0.4 | 0.2 | 0.4 | 0.2 | ||||||||||||
Settlement loss | — | — | 0.8 | 1.4 | 0.8 | 1.4 | ||||||||||||
Net periodic pension cost | $ | 3.4 | 3.5 | 13.8 | 11.2 | 17.2 | 14.7 |
UMWA Plans | Black Lung and Other Plans | Total | ||||||||||||||||
(In millions) | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Three months ended June 30, | ||||||||||||||||||
Service cost | $ | — | — | 0.1 | — | 0.1 | — | |||||||||||
Interest cost on accumulated postretirement benefit obligations | 4.7 | 4.8 | 0.8 | 0.7 | 5.5 | 5.5 | ||||||||||||
Return on assets – expected | (4.1 | ) | (4.3 | ) | — | — | (4.1 | ) | (4.3 | ) | ||||||||
Amortization of losses | 5.0 | 4.5 | 1.1 | 0.7 | 6.1 | 5.2 | ||||||||||||
Amortization of prior service (credit) cost | (1.2 | ) | (1.2 | ) | 0.3 | 0.4 | (0.9 | ) | (0.8 | ) | ||||||||
Net periodic postretirement cost | $ | 4.4 | 3.8 | 2.3 | 1.8 | 6.7 | 5.6 | |||||||||||
Six months ended June 30, | ||||||||||||||||||
Service cost | $ | — | — | 0.1 | — | 0.1 | — | |||||||||||
Interest cost on accumulated postretirement benefit obligations | 9.1 | 9.4 | 1.5 | 1.3 | 10.6 | 10.7 | ||||||||||||
Return on assets – expected | (8.3 | ) | (8.7 | ) | — | — | (8.3 | ) | (8.7 | ) | ||||||||
Amortization of losses | 9.4 | 8.8 | 2.0 | 1.2 | 11.4 | 10.0 | ||||||||||||
Amortization of prior service (credit) cost | (2.3 | ) | (2.3 | ) | 0.8 | 0.9 | (1.5 | ) | (1.4 | ) | ||||||||
Net periodic postretirement cost | $ | 7.9 | 7.2 | 4.4 | 3.4 | 12.3 | 10.6 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Continuing operations | |||||||||||||
Provision for income taxes (in millions) | $ | 17.3 | 14.5 | $ | 31.7 | 23.9 | |||||||
Effective tax rate | 56.0 | % | 81.0 | % | 36.9 | % | 89.2 | % |
Amounts Arising During the Current Period | Amounts Reclassified to Net Income (Loss) | ||||||||||||||
(In millions) | Pretax | Income Tax | Pretax | Income Tax | Total Other Comprehensive Income (Loss) | ||||||||||
Three months ended June 30, 2017 | |||||||||||||||
Amounts attributable to Brink's: | |||||||||||||||
Benefit plan adjustments | $ | (2.8 | ) | 0.2 | 13.2 | (4.5 | ) | 6.1 | |||||||
Foreign currency translation adjustments | 7.6 | — | — | — | 7.6 | ||||||||||
Unrealized gains (losses) on available-for-sale securities | 0.7 | (0.2 | ) | (0.2 | ) | 0.1 | 0.4 | ||||||||
Gains (losses) on cash flow hedges | — | — | (0.1 | ) | — | (0.1 | ) | ||||||||
5.5 | — | 12.9 | (4.4 | ) | 14.0 | ||||||||||
Amounts attributable to noncontrolling interests: | |||||||||||||||
Benefit plan adjustments | — | — | 0.1 | — | 0.1 | ||||||||||
Foreign currency translation adjustments | (1.9 | ) | — | — | — | (1.9 | ) | ||||||||
(1.9 | ) | — | 0.1 | — | (1.8 | ) | |||||||||
Total | |||||||||||||||
Benefit plan adjustments(a) | (2.8 | ) | 0.2 | 13.3 | (4.5 | ) | 6.2 | ||||||||
Foreign currency translation adjustments | 5.7 | — | — | — | 5.7 | ||||||||||
Unrealized gains (losses) on available-for-sale securities(b) | 0.7 | (0.2 | ) | (0.2 | ) | 0.1 | 0.4 | ||||||||
Gains (losses) on cash flow hedges(c) | — | — | (0.1 | ) | — | (0.1 | ) | ||||||||
$ | 3.6 | — | 13.0 | (4.4 | ) | 12.2 | |||||||||
Three months ended June 30, 2016 | |||||||||||||||
Amounts attributable to Brink's: | |||||||||||||||
Benefit plan adjustments | $ | (0.8 | ) | 0.2 | 12.6 | (4.5 | ) | 7.5 | |||||||
Foreign currency translation adjustments | (3.5 | ) | — | — | — | (3.5 | ) | ||||||||
Unrealized gains (losses) on available-for-sale securities | 0.3 | (0.2 | ) | (0.5 | ) | 0.2 | (0.2 | ) | |||||||
Gains (losses) on cash flow hedges | (1.2 | ) | 0.4 | 1.1 | (0.3 | ) | — | ||||||||
(5.2 | ) | 0.4 | 13.2 | (4.6 | ) | 3.8 | |||||||||
Amounts attributable to noncontrolling interests: | |||||||||||||||
Benefit plan adjustments | — | — | 0.2 | — | 0.2 | ||||||||||
Foreign currency translation adjustments | — | — | — | — | — | ||||||||||
— | — | 0.2 | — | 0.2 | |||||||||||
Total | |||||||||||||||
Benefit plan adjustments(a) | (0.8 | ) | 0.2 | 12.8 | (4.5 | ) | 7.7 | ||||||||
Foreign currency translation adjustments | (3.5 | ) | — | — | — | (3.5 | ) | ||||||||
Unrealized gains (losses) on available-for-sale securities(b) | 0.3 | (0.2 | ) | (0.5 | ) | 0.2 | (0.2 | ) | |||||||
Gains (losses) on cash flow hedges(c) | (1.2 | ) | 0.4 | 1.1 | (0.3 | ) | — | ||||||||
$ | (5.2 | ) | 0.4 | 13.4 | (4.6 | ) | 4.0 |
Amounts Arising During the Current Period | Amounts Reclassified to Net Income (Loss) | ||||||||||||||
(In millions) | Pretax | Income Tax | Pretax | Income Tax | Total Other Comprehensive Income (Loss) | ||||||||||
Six months ended June 30, 2017 | |||||||||||||||
Amounts attributable to Brink's: | |||||||||||||||
Benefit plan adjustments | $ | (4.3 | ) | 0.4 | 25.8 | (9.0 | ) | 12.9 | |||||||
Foreign currency translation adjustments | 33.9 | — | — | — | 33.9 | ||||||||||
Unrealized gains (losses) on available-for-sale securities | 0.9 | (0.3 | ) | (0.2 | ) | 0.1 | 0.5 | ||||||||
Gains (losses) on cash flow hedges | (0.2 | ) | — | 0.1 | — | (0.1 | ) | ||||||||
30.3 | 0.1 | 25.7 | (8.9 | ) | 47.2 | ||||||||||
Amounts attributable to noncontrolling interests: | |||||||||||||||
Benefit plan adjustments | — | — | 0.3 | — | 0.3 | ||||||||||
Foreign currency translation adjustments | (1.0 | ) | — | — | — | (1.0 | ) | ||||||||
(1.0 | ) | — | 0.3 | — | (0.7 | ) | |||||||||
Total | |||||||||||||||
Benefit plan adjustments(a) | (4.3 | ) | 0.4 | 26.1 | (9.0 | ) | 13.2 | ||||||||
Foreign currency translation adjustments | 32.9 | — | — | — | 32.9 | ||||||||||
Unrealized gains (losses) on available-for-sale securities(b) | 0.9 | (0.3 | ) | (0.2 | ) | 0.1 | 0.5 | ||||||||
Gains (losses) on cash flow hedges(c) | (0.2 | ) | — | 0.1 | — | (0.1 | ) | ||||||||
$ | 29.3 | 0.1 | 26.0 | (8.9 | ) | 46.5 | |||||||||
Six months ended June 30, 2016 | |||||||||||||||
Amounts attributable to Brink's: | |||||||||||||||
Benefit plan adjustments | $ | (1.9 | ) | 0.5 | 24.9 | (8.7 | ) | 14.8 | |||||||
Foreign currency translation adjustments | 13.6 | — | — | — | 13.6 | ||||||||||
Unrealized gains (losses) on available-for-sale securities | 0.5 | (0.2 | ) | (0.5 | ) | 0.2 | — | ||||||||
Gains (losses) on cash flow hedges | (2.2 | ) | 0.5 | 1.8 | (0.3 | ) | (0.2 | ) | |||||||
10.0 | 0.8 | 26.2 | (8.8 | ) | 28.2 | ||||||||||
Amounts attributable to noncontrolling interests: | |||||||||||||||
Benefit plan adjustments | — | — | 0.3 | — | 0.3 | ||||||||||
Foreign currency translation adjustments | 0.7 | — | — | — | 0.7 | ||||||||||
0.7 | — | 0.3 | — | 1.0 | |||||||||||
Total | |||||||||||||||
Benefit plan adjustments(a) | (1.9 | ) | 0.5 | 25.2 | (8.7 | ) | 15.1 | ||||||||
Foreign currency translation adjustments | 14.3 | — | — | — | 14.3 | ||||||||||
Unrealized gains (losses) on available-for-sale securities(b) | 0.5 | (0.2 | ) | (0.5 | ) | 0.2 | — | ||||||||
Gains (losses) on cash flow hedges(c) | (2.2 | ) | 0.5 | 1.8 | (0.3 | ) | (0.2 | ) | |||||||
$ | 10.7 | 0.8 | 26.5 | (8.8 | ) | 29.2 |
(a) | The amortization of prior experience losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service cost, interest cost, expected return on assets, and settlement losses. Due to the adoption of ASU 2017-07 (see Note 1), total service cost is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis and the remaining net periodic retirement benefit cost items are allocated to interest and other income (expense): |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
(In millions) | 2017 | 2016 | 2017 | 2016 | |||||||||
Total net periodic retirement benefit cost included in: | |||||||||||||
Cost of revenues | $ | 2.4 | 2.1 | $ | 4.7 | 4.4 | |||||||
Selling, general and administrative expenses | 0.5 | 0.6 | 1.1 | 1.1 | |||||||||
Interest and other income (expense) | 12.1 | 10.1 | 23.7 | 19.8 |
(b) | Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the income statement when the gains or losses are realized. Pretax amounts are classified in the income statement as interest and other income (expense). |
(c) | Pretax gains and losses on cash flow hedges are classified in the income statement as: |
• | other operating income (expense) ($0.2 million of gains in the three months ended June 30, 2017 and $0.8 million of losses in the three months ended June 30, 2016; as well as no gains or losses in the six months ended June 30, 2017 and $1.4 million of losses in the six months ended June 30, 2016) |
• | interest and other income (expense) ($0.1 million of losses in the three months ended June 30, 2017 and $0.1 million of losses in the three months ended June 30, 2016; as well as $0.1 million of losses in the six months ended June 30, 2017 and $0.2 million of losses in the six months ended June 30, 2016). |
(In millions) | Benefit Plan Adjustments | Foreign Currency Translation Adjustments | Unrealized Gains (Losses) on Available-for-Sale Securities | Gains (Losses) on Cash Flow Hedges | Total | ||||||||||
Balance as of December 31, 2016 | $ | (559.6 | ) | (349.1 | ) | 1.0 | 0.7 | (907.0 | ) | ||||||
Other comprehensive income (loss) before reclassifications | (3.9 | ) | 33.9 | 0.6 | (0.2 | ) | 30.4 | ||||||||
Amounts reclassified from accumulated other comprehensive loss | 16.8 | — | (0.1 | ) | 0.1 | 16.8 | |||||||||
Other comprehensive income (loss) attributable to Brink's | 12.9 | 33.9 | 0.5 | (0.1 | ) | 47.2 | |||||||||
Balance as of June 30, 2017 | $ | (546.7 | ) | (315.2 | ) | 1.5 | 0.6 | (859.8 | ) |
(In millions) | June 30, 2017 | December 31, 2016 | ||||
Unsecured notes issued in a private placement | ||||||
Carrying value | $ | 78.6 | 85.7 | |||
Fair value | 80.9 | 88.2 |
June 30, | December 31, | |||||
(In millions) | 2017 | 2016 | ||||
Debt: | ||||||
Short-term borrowings | ||||||
Uncommitted credit facilities | $ | 124.0 | 108.3 | |||
Restricted cash borrowings(a) | 26.1 | 22.3 | ||||
Other | 25.6 | 32.2 | ||||
Total short-term borrowings | $ | 175.7 | 162.8 | |||
Long-term debt | ||||||
Bank credit facilities: | ||||||
Revolving Facility | $ | 164.5 | 55.8 | |||
Private Placement Notes (b) | 78.5 | 85.6 | ||||
Term loan (c) | 63.1 | 65.6 | ||||
Multi-currency revolving facility | 4.1 | 3.6 | ||||
Other | 10.2 | 2.8 | ||||
Capital leases | 79.0 | 67.0 | ||||
Total long-term debt | $ | 399.4 | 280.4 | |||
Total debt | $ | 575.1 | 443.2 | |||
Included in: | ||||||
Current liabilities | $ | 212.3 | 195.6 | |||
Noncurrent liabilities | 362.8 | 247.6 | ||||
Total debt | $ | 575.1 | 443.2 |
(a) | These amounts are for short-term borrowings related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes. See Note 10 for more details. |
(b) | Amounts outstanding are net of unamortized debt costs of $0.1 million as of June 30, 2017 and $0.1 million as of December 31, 2016. |
(c) | Amounts outstanding are net of unamortized debt costs of $0.1 million as of June 30, 2017 and $0.2 million as of December 31, 2016. |
Compensation Expense | Compensation Expense | ||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
(in millions) | 2017 | 2016 | 2017 | 2016 | |||||||||
Performance Share Units | $ | 1.9 | 1.0 | $ | 4.5 | 2.3 | |||||||
Market Share Units | — | — | 0.1 | 0.2 | |||||||||
Restricted Stock Units | 1.2 | 0.9 | 2.4 | 2.0 | |||||||||
Deferred Stock Units and fees paid in stock | 0.3 | 0.1 | 0.5 | 0.3 | |||||||||
Stock Options | 0.6 | 0.1 | 1.0 | 0.1 | |||||||||
Share-based payment expense | 4.0 | 2.1 | 8.5 | 4.9 | |||||||||
Income tax benefit | (1.5 | ) | (0.7 | ) | (3.1 | ) | (1.7 | ) | |||||
Share-based payment expense, net of tax | $ | 2.5 | 1.4 | $ | 5.4 | 3.2 |
Shares (in thousands) | Weighted-Average Grant-Date Fair Value | |||||
Outstanding balance as of December 31, 2016 | 580.9 | $ | 6.01 | |||
Granted | 298.9 | 11.97 | ||||
Forfeited | — | — | ||||
Exercised | — | — | ||||
Outstanding balance as of June 30, 2017 | 879.8 | $ | 8.04 |
Shares (in thousands) | Weighted-Average Grant-Date Fair Value | |||||
Nonvested balance as of December 31, 2016 | 296.5 | $ | 27.84 | |||
Granted | 98.8 | 52.56 | ||||
Forfeited | (12.6 | ) | 28.49 | |||
Vested | (93.2 | ) | 27.62 | |||
Nonvested balance as of June 30, 2017 | 289.5 | $ | 36.32 |
Shares (in thousands) | Weighted-Average Grant-Date Fair Value | |||||
Nonvested balance as of December 31, 2016 | 603.2 | $ | 28.02 | |||
Granted | 217.1 | 53.75 | ||||
Forfeited | (14.0 | ) | 29.14 | |||
Vested(a) | (134.3 | ) | 24.39 | |||
Nonvested balance as of June 30, 2017 | 672.0 | $ | 37.04 |
(a) | The vested PSUs presented are based on the target amount of the award. In accordance with the terms of the underlying award agreements or plan provisions, the actual shares earned and distributed for the performance period ended December 31, 2016 were 252.0. |
Shares (in thousands) | Weighted-Average Grant-Date Fair Value | |||||
Nonvested balance as of December 31, 2016 | 141.7 | $ | 27.02 | |||
Granted | — | — | ||||
Forfeited | — | — | ||||
Vested(a) | (67.5 | ) | 23.34 | |||
Nonvested balance as of June 30, 2017 | 74.2 | $ | 30.37 |
(a) | The vested MSUs presented are based on the target amount of the award. In accordance with the terms of the underlying award agreements or plan provisions, the actual shares earned and distributed for the performance period ended December 31, 2016 were 81.8. No additional compensation expense was required to be recognized for the additional shares distributed, as the market condition was included in the $23.34 grant date fair value. |
Shares (in thousands) | Weighted-Average Grant-Date Fair Value | |||||
Nonvested balance as of December 31, 2016 | 29.7 | $ | 29.41 | |||
Granted | 12.7 | 60.80 | ||||
Forfeited | (3.7 | ) | 29.35 | |||
Vested | (26.0 | ) | 29.42 | |||
Nonvested balance as of June 30, 2017 | 12.7 | $ | 60.80 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
(In millions) | 2017 | 2016 | 2017 | 2016 | |||||||
Weighted-average shares: | |||||||||||
Basic(a) | 50.7 | 49.9 | 50.6 | 49.7 | |||||||
Effect of dilutive stock awards and options | 0.9 | 0.4 | 0.9 | — | |||||||
Diluted | 51.6 | 50.3 | 51.5 | 49.7 | |||||||
Antidilutive stock awards and options excluded from denominator | 0.3 | 0.3 | 0.2 | 1.3 |
(a) | We have deferred compensation plans for directors and certain of our employees. For participants electing to defer compensation into common stock units, amounts owed to participants will be paid out in shares of Brink's common stock. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are 0.3 million in the three months and 0.3 million in the six months ended June 30, 2017, and 0.5 million in the three months and 0.5 million in the six months ended June 30, 2016. |
Six Months Ended June 30, | ||||||
(In millions) | 2017 | 2016 | ||||
Cash paid for: | ||||||
Interest | $ | 10.7 | 9.6 | |||
Income taxes, net | 50.4 | 37.8 |
(In millions) | Asset Related Adjustments | Severance Costs | Lease Terminations | Benefit Program Termination | Total | ||||||||||
Balance as of January 1, 2017 | $ | — | 7.0 | 0.6 | — | 7.6 | |||||||||
Expense (benefit) | 2.1 | 3.7 | — | 2.2 | 8.0 | ||||||||||
Payments and utilization | (2.1 | ) | (6.9 | ) | 0.1 | (1.9 | ) | (10.8 | ) | ||||||
Foreign currency exchange effects | — | 0.1 | — | — | 0.1 | ||||||||||
Balance as of June 30, 2017 | $ | — | 3.9 | 0.7 | 0.3 | 4.9 |
• | Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables |
• | ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services |
• | Global Services – secure international transportation of valuables |
• | Cash Management Services |
◦ | Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services |
◦ | Safe and safe control device installation and servicing (including our patented CompuSafe® service) |
◦ | Check and cash processing services for banking customers (“Virtual Vault Services”) |
◦ | Check imaging services for banking customers |
• | Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s-operated payment locations in Latin America and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S. |
• | Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel |
• | North America |
• | South America |
• | Rest of World (ROW). |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | |||||||||||||
(In millions, except for per share amounts) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||
GAAP | ||||||||||||||||
Revenues | $ | 805.9 | 739.5 | 9 | 1,594.3 | 1,461.3 | 9 | |||||||||
Cost of revenues | 628.9 | 596.1 | 6 | 1,239.2 | 1,185.0 | 5 | ||||||||||
Selling, general and administrative expenses | 122.8 | 105.0 | 17 | 229.9 | 213.7 | 8 | ||||||||||
Operating profit | 48.3 | 32.2 | 50 | 119.2 | 55.7 | fav | ||||||||||
Income (loss) from continuing operations(a) | 14.3 | 0.3 | fav | 49.0 | (2.8 | ) | fav | |||||||||
Diluted EPS from continuing operations(a) | $ | 0.28 | 0.01 | fav | 0.95 | (0.06 | ) | fav | ||||||||
Non-GAAP(b) | ||||||||||||||||
Non-GAAP revenues | $ | 759.6 | 716.5 | 6 | 1,499.9 | 1,405.4 | 7 | |||||||||
Non-GAAP operating profit | 59.7 | 39.2 | 52 | 112.6 | 71.9 | 57 | ||||||||||
Non-GAAP income from continuing operations(a) | 32.9 | 19.7 | 67 | 62.1 | 35.1 | 77 | ||||||||||
Non-GAAP diluted EPS from continuing operations(a) | $ | 0.64 | 0.39 | 64 | 1.21 | 0.70 | 73 |
(a) | Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests. |
(b) | Non-GAAP results are reconciled to the applicable GAAP results on pages 37–38. |
• | organic increases in South America ($15.4 million), North America ($12.9 million), and Venezuela ($5.8 million) and |
• | the exit of operations in Ireland ($4.0 million), |
• | unfavorable changes in currency exchange rates ($15.7 million), including the effects of Venezuela devaluations, |
• | higher corporate expenses ($4.5 million on an organic basis) due to higher incentive-based compensation and |
• | organic decreases in Rest of World ($2.1 million). |
• | organic increases in Venezuela ($70.6 million), South America ($30.2 million), North America ($19.8 million), and Rest of World ($3.9 million) and |
• | the exit of operations in Ireland ($11.5 million), |
• | unfavorable changes in currency exchange rates ($65.9 million), including the effects of Venezuela devaluations and |
• | higher corporate expenses ($10.2 million on an organic basis) due to higher incentive-based compensation. |
• | organic increases in South America ($15.4 million), and North America ($12.9 million), |
• | higher corporate expenses ($4.5 million on an organic basis) due to higher incentive-based compensation, |
• | organic decreases in Rest of World ($2.1 million) and |
• | unfavorable changes in currency exchange rates ($1.7 million). |
• | organic increases in South America ($30.2 million), North America ($19.8 million), and Rest of World ($3.9 million) and |
• | the favorable impact of acquisitions and dispositions ($1.8 million), |
• | higher corporate expenses ($10.2 million on an organic basis) due to higher incentive-based compensation and |
• | unfavorable changes in currency exchange rates ($4.8 million). |
Organic | Acquisitions / | % Change | |||||||||||||||||||
(In millions) | 2Q'16 | Change | Dispositions(a) | Currency(b) | 2Q'17 | Total | Organic | ||||||||||||||
Revenues: | |||||||||||||||||||||
North America | $ | 300.8 | 11.2 | 2.7 | (3.7 | ) | 311.0 | 3 | 4 | ||||||||||||
South America | 170.1 | 27.0 | 3.6 | 3.9 | 204.6 | 20 | 16 | ||||||||||||||
Rest of World | 245.6 | 5.1 | (3.3 | ) | (3.4 | ) | 244.0 | (1 | ) | 2 | |||||||||||
Segment revenues - GAAP and non-GAAP | 716.5 | 43.3 | 3.0 | (3.2 | ) | 759.6 | 6 | 6 | |||||||||||||
Other items not allocated to segments(d) | 23.0 | 81.8 | (1.5 | ) | (57.0 | ) | 46.3 | fav | fav | ||||||||||||
Revenues - GAAP | $ | 739.5 | 125.1 | 1.5 | (60.2 | ) | 805.9 | 9 | 17 | ||||||||||||
Operating profit: | |||||||||||||||||||||
North America | $ | 3.8 | 12.9 | 0.3 | (0.3 | ) | 16.7 | fav | fav | ||||||||||||
South America | 21.3 | 15.4 | 0.3 | (1.3 | ) | 35.7 | 68 | 72 | |||||||||||||
Rest of World | 27.5 | (2.1 | ) | (0.1 | ) | (0.2 | ) | 25.1 | (9 | ) | (8 | ) | |||||||||
Segment operating profit | 52.6 | 26.2 | 0.5 | (1.8 | ) | 77.5 | 47 | 50 | |||||||||||||
Corporate(c) | (13.4 | ) | (4.5 | ) | — | 0.1 | (17.8 | ) | 33 | 34 | |||||||||||
Operating profit - non-GAAP | 39.2 | 21.7 | 0.5 | (1.7 | ) | 59.7 | 52 | 55 | |||||||||||||
Other items not allocated to segments(d) | (7.0 | ) | 6.4 | 3.2 | (14.0 | ) | (11.4 | ) | 63 | (91 | ) | ||||||||||
Operating profit (loss) - GAAP | $ | 32.2 | 28.1 | 3.7 | (15.7 | ) | 48.3 | 50 | 87 |
(a) | Includes operating results and gains/losses on acquisitions and dispositions of assets and of businesses. |
(b) | The amounts in the “Currency” column consist of the effects of Venezuela devaluations and the sum of monthly currency changes. Monthly currency changes represent the accumulation throughout the year of the impact on current period results of changes in foreign currency rates from the prior year period. |
(c) | Corporate expenses are not allocated to segment results. Corporate expenses include salaries and other costs to manage the global business and to perform activities required by public companies. |
(d) | See pages 32–33 for more information. |
Organic | Acquisitions / | % Change | ||||||||||||||||||
(In millions) | YTD '16 | Change | Dispositions(a) | Currency(b) | YTD '17 | Total | Organic | |||||||||||||
Revenues: | ||||||||||||||||||||
North America | $ | 593.5 | 30.2 | 3.4 | (11.5 | ) | 615.6 | 4 | 5 | |||||||||||
South America | 327.1 | 53.1 | 3.6 | 23.0 | 406.8 | 24 | 16 | |||||||||||||
Rest of World | 484.8 | 9.9 | (9.2 | ) | (8.0 | ) | 477.5 | (2 | ) | 2 | ||||||||||
Revenues - non-GAAP | 1,405.4 | 93.2 | (2.2 | ) | 3.5 | 1,499.9 | 7 | 7 | ||||||||||||
Other items not allocated to segments(d) | 55.9 | 208.4 | (2.3 | ) | (167.6 | ) | 94.4 | 69 | fav | |||||||||||
Revenues - GAAP | $ | 1,461.3 | 301.6 | (4.5 | ) | (164.1 | ) | 1,594.3 | 9 | 21 | ||||||||||
Operating profit: | ||||||||||||||||||||
North America | $ | 7.5 | 19.8 | 0.4 | (0.8 | ) | 26.9 | fav | fav | |||||||||||
South America | 45.0 | 30.2 | 0.3 | (1.1 | ) | 74.4 | 65 | 67 | ||||||||||||
Rest of World | 45.9 | 3.9 | 1.1 | (0.5 | ) | 50.4 | 10 | 8 | ||||||||||||
Segment operating profit | 98.4 | 53.9 | 1.8 | (2.4 | ) | 151.7 | 54 | 55 | ||||||||||||
Corporate(c) | (26.5 | ) | (10.2 | ) | — | (2.4 | ) | (39.1 | ) | 48 | 38 | |||||||||
Operating profit - non-GAAP | 71.9 | 43.7 | 1.8 | (4.8 | ) | 112.6 | 57 | 61 | ||||||||||||
Other items not allocated to segments(d) | (16.2 | ) | 73.8 | 10.1 | (61.1 | ) | 6.6 | fav | fav | |||||||||||
Operating profit (loss) - GAAP | $ | 55.7 | 117.5 | 11.9 | (65.9 | ) | 119.2 | fav | fav |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | |||||||||||||||
(In millions) | 2017 | 2016 | change | 2017 | 2016 | change | ||||||||||||
General, administrative and other expenses | $ | (18.3 | ) | (16.1 | ) | 14 | $ | (37.5 | ) | (33.7 | ) | 11 | ||||||
Foreign currency transaction gains (losses) | 1.4 | 1.4 | — | 0.2 | 2.7 | (93 | ) | |||||||||||
Reconciliation of segment policies to GAAP | (0.9 | ) | 1.3 | unfav | (1.8 | ) | 4.5 | unfav | ||||||||||
Corporate expenses | $ | (17.8 | ) | (13.4 | ) | 33 | $ | (39.1 | ) | (26.5 | ) | 48 |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | ||||||||||||||||
(In millions) | 2017 | 2016 | change | 2017 | 2016 | change | |||||||||||||
Revenues: | |||||||||||||||||||
Venezuela operations | $ | 46.3 | 21.5 | fav | $ | 94.4 | 53.6 | 76 | |||||||||||
Acquisitions and dispositions | — | 1.5 | (100 | ) | — | 2.3 | (100 | ) | |||||||||||
Revenues | $ | 46.3 | 23.0 | fav | 94.4 | 55.9 | 69 | ||||||||||||
Operating profit: | |||||||||||||||||||
Venezuela operations | $ | (4.5 | ) | 1.6 | unfav | 16.6 | 4.3 | fav | |||||||||||
Reorganization and Restructuring | (5.6 | ) | (2.1 | ) | unfav | (9.7 | ) | (8.1 | ) | 20 | |||||||||
Acquisitions and dispositions | (1.3 | ) | (6.5 | ) | (80 | ) | (0.3 | ) | (12.4 | ) | (98 | ) | |||||||
Operating profit | $ | (11.4 | ) | (7.0 | ) | 63 | $ | 6.6 | (16.2 | ) | fav |
• | Continued inability to repatriate cash to redeploy to other operations or dividend to shareholders |
• | Highly inflationary environment |
• | Fixed exchange rate policy |
• | Continued currency devaluations and |
• | Difficulty raising prices and controlling costs |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | |||||||||||||||
(In millions) | 2017 | 2016 | change | 2017 | 2016 | change | ||||||||||||
Reportable Segments: | ||||||||||||||||||
North America | $ | (1.6 | ) | (0.1 | ) | unfav | $ | (2.7 | ) | — | unfav | |||||||
South America | (0.4 | ) | — | unfav | (2.8 | ) | (0.2 | ) | unfav | |||||||||
Rest of World | (1.1 | ) | — | unfav | (1.6 | ) | (2.0 | ) | (20 | ) | ||||||||
Total reportable segments | (3.1 | ) | (0.1 | ) | unfav | (7.1 | ) | (2.2 | ) | unfav | ||||||||
Corporate items | (2.5 | ) | (2.0 | ) | 25 | (2.6 | ) | (5.9 | ) | (56 | ) | |||||||
Total | $ | (5.6 | ) | (2.1 | ) | unfav | $ | (9.7 | ) | (8.1 | ) | 20 |
• | Transaction costs of $0.7 million related to acquisitions of new businesses in 2017. |
• | Gains in the first quarter of 2017 related to the liquidation of our former cash-in-transit operation in Puerto Rico. |
• | Due to management's decision in the first quarter of 2016 to exit the Republic of Ireland, the prospective impacts of shutting down this operation were included in items not allocated to segments and were excluded from the operating segments effective March 1, 2016. This activity is also excluded from the consolidated non-GAAP results. Beginning May 1, 2016, due to management's decision to also exit Northern Ireland, the results of shutting down these operations were treated similarly to the Republic of Ireland. 2015 revenues from both Ireland operations were approximately $20 million. Charges included in our full-year 2016 GAAP results include $4.9 million in severance costs, $1.8 million in property impairment charges, lease restructuring charges of $0.5 million and an additional $7.0 million in operating and other exit costs. These costs have been excluded from our segment and our consolidated non-GAAP results. International shipments to and from Ireland will continue to be provided through Brink’s Global Services ("BGS"). |
• | We recognized a $2.0 million loss related to the sale of corporate assets in the second quarter of 2016. |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | ||||||||||||||||
(In millions) | 2017 | 2016 | change | 2017 | 2016 | change | |||||||||||||
Foreign currency items: | |||||||||||||||||||
Transaction losses | $ | (7.8 | ) | 1.4 | unfav | $ | (10.0 | ) | 1.2 | unfav | |||||||||
Foreign currency derivative instrument gains (losses) | 1.2 | (1.7 | ) | fav | 1.9 | (3.1 | ) | fav | |||||||||||
Gains (losses) on sale of property and other assets | 0.6 | (1.7 | ) | fav | 0.8 | (1.7 | ) | fav | |||||||||||
Argentina conversion losses | — | — | — | — | (0.1 | ) | (100 | ) | |||||||||||
Impairment losses | (0.6 | ) | (4.9 | ) | (88 | ) | (1.0 | ) | (5.4 | ) | (81 | ) | |||||||
Share in earnings of equity affiliates | — | — | — | 0.1 | 0.1 | — | |||||||||||||
Royalty income | 0.4 | 0.5 | (20 | ) | 1.0 | 1.2 | (17 | ) | |||||||||||
Gains (losses) on business acquisitions and dispositions | (0.2 | ) | — | unfav | 0.6 | 0.1 | fav | ||||||||||||
Other gains | 0.5 | 0.2 | fav | 0.6 | 0.8 | (25 | ) | ||||||||||||
Other operating income (expense) | $ | (5.9 | ) | (6.2 | ) | (5 | ) | $ | (6.0 | ) | (6.9 | ) | (13 | ) |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | ||||||||||||||
(In millions) | 2017 | 2016 | change | 2017 | 2016 | change | |||||||||||
Interest expense | $ | 6.0 | 4.9 | 22 | $ | 10.8 | 9.8 | 10 |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | ||||||||||||||||
(In millions) | 2017 | 2016 | change | 2017 | 2016 | change | |||||||||||||
Interest income | $ | 0.9 | 0.6 | 50 | $ | 1.6 | 1.2 | 33 | |||||||||||
Gains on sales of available-for-sale securities | 0.2 | 0.5 | (60 | ) | 0.2 | 0.5 | (60 | ) | |||||||||||
Derivative instrument losses | (0.1 | ) | (0.4 | ) | (75 | ) | (0.1 | ) | (0.5 | ) | (80 | ) | |||||||
Retirement benefit cost other than service cost | (12.1 | ) | (10.1 | ) | 20 | (23.7 | ) | (19.8 | ) | 20 | |||||||||
Other | (0.3 | ) | — | unfav | (0.6 | ) | (0.5 | ) | 20 | ||||||||||
Interest and other income (expense) | $ | (11.4 | ) | (9.4 | ) | 21 | $ | (22.6 | ) | (19.1 | ) | 18 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Continuing operations | |||||||||||||
Provision for income taxes (in millions) | $ | 17.3 | 14.5 | $ | 31.7 | 23.9 | |||||||
Effective tax rate | 56.0 | % | 81.0 | % | 36.9 | % | 89.2 | % |
Three Months Ended June 30, | % | Six Months Ended June 30, | % | |||||||||||||||
(In millions) | 2017 | 2016 | change | 2017 | 2016 | change | ||||||||||||
Net income (loss) attributable to noncontrolling interests | $ | (0.7 | ) | 3.1 | fav | $ | 5.1 | 5.7 | (11 | ) |
YTD '17 | YTD '16 | ||||||||||||||||||
(In millions, except for percentages) | Pre-tax | Tax | Effective tax rate | Pre-tax | Tax | Effective tax rate | |||||||||||||
Effective Income Tax Rate(a) | |||||||||||||||||||
GAAP | $ | 85.8 | 31.7 | 36.9 | % | $ | 26.8 | 23.9 | 89.2 | % | |||||||||
Retirement plans(d) | 15.9 | 5.8 | 15.4 | 5.5 | |||||||||||||||
Other items not allocated to segments(b) | (1.5 | ) | (5.4 | ) | 17.7 | (4.1 | ) | ||||||||||||
Income tax rate adjustment(c) | — | 3.0 | — | (3.2 | ) | ||||||||||||||
Non-GAAP | $ | 100.2 | 35.1 | 35.0 | % | $ | 59.9 | 22.1 | 36.9 | % |
(a) | From continuing operations. |
(b) | See “Other Items Not Allocated To Segments” on pages 32–33 for pre-tax amounts and details. Other Items Not Allocated To Segments for noncontrolling interests, income from continuing operations attributable to Brink's and EPS are the effects of the same items at their respective line items of the condensed consolidated statements of operations. |
(c) | Non-GAAP income from continuing operations and non-GAAP EPS have been adjusted to reflect an effective income tax rate in each interim period equal to the full-year non-GAAP effective income tax rate. The full-year non-GAAP effective tax rate is estimated at ~35.0% for 2017 and was 36.9% for 2016. |
(d) | Our U.S. Retirement plans are frozen and costs related to these plans are excluded from non-GAAP results. Certain non-U.S. operations also have retirement plans. Settlement charges related to these non-U.S. plans are also excluded from non-GAAP results. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(In millions, except for percentages and per share amounts) | 2017 | 2016 | 2017 | 2016 | ||||||||
Revenues: | ||||||||||||
GAAP | $ | 805.9 | 739.5 | 1,594.3 | 1,461.3 | |||||||
Other items not allocated to segments(b) | (46.3 | ) | (23.0 | ) | (94.4 | ) | (55.9 | ) | ||||
Non-GAAP | $ | 759.6 | 716.5 | 1,499.9 | 1,405.4 | |||||||
Operating profit: | ||||||||||||
GAAP | $ | 48.3 | 32.2 | 119.2 | 55.7 | |||||||
Other items not allocated to segments(b) | 11.4 | 7.0 | (6.6 | ) | 16.2 | |||||||
Non-GAAP | $ | 59.7 | 39.2 | 112.6 | 71.9 | |||||||
Interest expense: | ||||||||||||
GAAP | $ | (6.0 | ) | (4.9 | ) | (10.8 | ) | (9.8 | ) | |||
Other items not allocated to segments(b) | — | — | — | 0.1 | ||||||||
Non-GAAP | $ | (6.0 | ) | (4.9 | ) | (10.8 | ) | (9.7 | ) | |||
Interest and other income (expense): | ||||||||||||
GAAP | $ | (11.4 | ) | (9.4 | ) | (22.6 | ) | (19.1 | ) | |||
Retirement plans(d) | 8.6 | 8.1 | 15.9 | 15.4 | ||||||||
Other items not allocated to segments(b) | 2.2 | 0.7 | 5.1 | 1.4 | ||||||||
Non-GAAP | $ | (0.6 | ) | (0.6 | ) | (1.6 | ) | (2.3 | ) | |||
Provision for income taxes: | ||||||||||||
GAAP | $ | 17.3 | 14.5 | 31.7 | 23.9 | |||||||
Retirement plans(d) | 3.1 | 2.9 | 5.8 | 5.5 | ||||||||
Other items not allocated to segments(b) | (1.9 | ) | (3.5 | ) | (5.4 | ) | (4.1 | ) | ||||
Income tax rate adjustment(c) | 0.1 | (1.5 | ) | 3.0 | (3.2 | ) | ||||||
Non-GAAP | $ | 18.6 | 12.4 | 35.1 | 22.1 | |||||||
Net income (loss) attributable to noncontrolling interests: | ||||||||||||
GAAP | $ | (0.7 | ) | 3.1 | 5.1 | 5.7 | ||||||
Other items not allocated to segments(b) | 2.3 | (1.2 | ) | (2.3 | ) | (2.3 | ) | |||||
Income tax rate adjustment(c) | — | (0.3 | ) | 0.2 | (0.7 | ) | ||||||
Non-GAAP | $ | 1.6 | 1.6 | 3.0 | 2.7 | |||||||
Income (loss) from continuing operations attributable to Brink's: | ||||||||||||
GAAP | $ | 14.3 | 0.3 | 49.0 | (2.8 | ) | ||||||
Retirement plans(d) | 5.5 | 5.2 | 10.1 | 9.9 | ||||||||
Other items not allocated to segments(b) | 13.2 | 12.4 | 6.2 | 24.1 | ||||||||
Income tax rate adjustment(c) | (0.1 | ) | 1.8 | (3.2 | ) | 3.9 | ||||||
Non-GAAP | $ | 32.9 | 19.7 | 62.1 | 35.1 | |||||||
Diluted EPS: | ||||||||||||
GAAP | $ | 0.28 | 0.01 | 0.95 | (0.06 | ) | ||||||
Retirement plans(d) | 0.11 | 0.10 | 0.19 | 0.20 | ||||||||
Other items not allocated to segments(b) | 0.24 | 0.24 | 0.12 | 0.48 | ||||||||
Income tax rate adjustment(c) | — | 0.04 | (0.06 | ) | 0.08 | |||||||
Non-GAAP | $ | 0.64 | 0.39 | 1.21 | 0.70 | |||||||
Non-GAAP margin | 7.9 | % | 5.5 | % | 7.5 | % | 5.1 | % |
Six Months Ended June 30, | $ | ||||||||
(In millions) | 2017 | 2016 | change | ||||||
Cash flows from operating activities | |||||||||
Operating activities - GAAP | $ | 101.3 | 13.4 | 87.9 | |||||
Venezuela operations | (15.1 | ) | (14.0 | ) | (1.1 | ) | |||
(Increase) decrease in certain customer obligations(a) | (7.1 | ) | 14.7 | (21.8 | ) | ||||
Discontinued operations | (0.6 | ) | — | (0.6 | ) | ||||
Operating activities - non-GAAP | $ | 78.5 | 14.1 | 64.4 |
(a) | To adjust for the change in the balance of customer obligations related to cash received and processed in certain of our secure Cash Management Services operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources. |
Six Months Ended June 30, | $ | ||||||||
(In millions) | 2017 | 2016 | change | ||||||
Cash flows from investing activities | |||||||||
Capital expenditures | $ | (71.1 | ) | (45.0 | ) | (26.1 | ) | ||
Acquisitions | (65.0 | ) | — | (65.0 | ) | ||||
Dispositions | 1.1 | — | 1.1 | ||||||
Marketable securities: | |||||||||
Purchases | (19.3 | ) | (8.7 | ) | (10.6 | ) | |||
Sales | 5.4 | 8.6 | (3.2 | ) | |||||
Proceeds from sale of property, equipment and investments | 1.4 | 2.9 | (1.5 | ) | |||||
Other | — | (0.7 | ) | 0.7 | |||||
Investing activities | $ | (147.5 | ) | (42.9 | ) | (104.6 | ) |
Six Months Ended June 30, | $ | Full Year | ||||||||||
(In millions) | 2017 | 2016 | change | 2016 | ||||||||
Property and equipment acquired during the period | ||||||||||||
Capital expenditures:(a) | ||||||||||||
North America | $ | 39.0 | 20.1 | 18.9 | 42.0 | |||||||
South America | 15.3 | 7.3 | 8.0 | 24.0 | ||||||||
Rest of World | 10.1 | 12.4 | (2.3 | ) | 32.2 | |||||||
Corporate | 5.5 | 2.7 | 2.8 | 9.0 | ||||||||
Capital expenditures - non-GAAP | 69.9 | 42.5 | 27.4 | 107.2 | ||||||||
Venezuela | 1.2 | 2.5 | (1.3 | ) | 5.0 | |||||||
Capital expenditures - GAAP | $ | 71.1 | 45.0 | 26.1 | 112.2 | |||||||
Capital leases:(b) | ||||||||||||
North America | $ | 19.7 | 12.7 | 7.0 | 23.2 | |||||||
South America | 3.3 | — | 3.3 | 6.2 | ||||||||
Capital leases - GAAP and non-GAAP | $ | 23.0 | 12.7 | 10.3 | 29.4 | |||||||
Total: | ||||||||||||
North America | $ | 58.7 | 32.8 | 25.9 | 65.2 | |||||||
South America | 18.6 | 7.3 | 11.3 | 30.2 | ||||||||
Rest of World | 10.1 | 12.4 | (2.3 | ) | 32.2 | |||||||
Corporate | 5.5 | 2.7 | 2.8 | 9.0 | ||||||||
Total property and equipment acquired excluding Venezuela | 92.9 | 55.2 | 37.7 | 136.6 | ||||||||
Venezuela | 1.2 | 2.5 | (1.3 | ) | 5.0 | |||||||
Total property and equipment acquired | $ | 94.1 | 57.7 | 36.4 | 141.6 | |||||||
Depreciation and amortization(a) | ||||||||||||
North America | $ | 33.7 | 33.6 | 0.1 | 66.8 | |||||||
South America | 11.8 | 10.1 | 1.7 | 21.2 | ||||||||
Rest of World | 15.0 | 15.7 | (0.7 | ) | 31.2 | |||||||
Corporate | 5.7 | 5.4 | 0.3 | 10.9 | ||||||||
Depreciation and amortization - non-GAAP | 66.2 | 64.8 | 1.4 | 130.1 | ||||||||
Venezuela | 0.8 | 0.3 | 0.5 | 0.7 | ||||||||
Reorganization and Restructuring | 1.5 | — | 1.5 | 0.8 | ||||||||
Depreciation and amortization - GAAP | $ | 68.5 | 65.1 | 3.4 | 131.6 |
(a) | Capital expenditures as well as depreciation and amortization related to Venezuela have been excluded from South America. In addition, accelerated depreciation related to Reorganization and Restructuring activities has been excluded from non-GAAP amounts. |
(b) | Represents the amount of property and equipment acquired using capital leases. Because the assets are acquired without using cash, the acquisitions are not reflected in the condensed consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years. Sale leaseback transactions are excluded from "Capital leases" in this table. |
Six Months Ended June 30, | $ | ||||||||
(In millions) | 2017 | 2016 | change | ||||||
Cash flows from financing activities | |||||||||
Borrowings and repayments: | |||||||||
Short-term borrowings | $ | 5.5 | 39.1 | (33.6 | ) | ||||
Long-term revolving credit facilities, net | 107.4 | 16.8 | 90.6 | ||||||
Other long-term debt, net | (15.2 | ) | (23.8 | ) | 8.6 | ||||
Borrowings (repayments) | 97.7 | 32.1 | 65.6 | ||||||
Common stock issued | — | 2.5 | (2.5 | ) | |||||
Dividends to: | |||||||||
Shareholders of Brink’s | (12.6 | ) | (9.8 | ) | (2.8 | ) | |||
Noncontrolling interests in subsidiaries | (2.6 | ) | (2.1 | ) | (0.5 | ) | |||
Proceeds from exercise of stock options | 2.6 | 3.5 | (0.9 | ) | |||||
Minimum tax withholdings associated with share-based compensation | (8.9 | ) | (4.8 | ) | (4.1 | ) | |||
Other | 1.0 | 1.3 | (0.3 | ) | |||||
Financing activities | $ | 77.2 | 22.7 | 54.5 |
June 30, | December 31, | |||||
(In millions) | 2017 | 2016 | ||||
Debt: | ||||||
Short-term borrowings | $ | 175.7 | 162.8 | |||
Long-term debt | 399.4 | 280.4 | ||||
Total Debt | 575.1 | 443.2 | ||||
Restricted cash borrowings(a) | (26.1 | ) | (22.3 | ) | ||
Total Debt without restricted cash borrowings | 549.0 | 420.9 | ||||
Less: | ||||||
Cash and cash equivalents | 207.1 | 183.5 | ||||
Amounts held by Cash Management Services operations(b) | (18.4 | ) | (9.8 | ) | ||
Cash and cash equivalents available for general corporate purposes | 188.7 | 173.7 | ||||
Net Debt | $ | 360.3 | 247.2 |
(a) | Restricted cash borrowings are related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes. |
(b) | Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt. |
June 30, | December 31, | |||||
(In millions) | 2017 | 2016 | ||||
Debt: | ||||||
Short-term borrowings | ||||||
Uncommitted credit facilities | $ | 124.0 | 108.3 | |||
Restricted cash borrowings(a) | 26.1 | 22.3 | ||||
Other | 25.6 | 32.2 | ||||
Total short-term borrowings | $ | 175.7 | 162.8 | |||
Long-term debt | ||||||
Bank credit facilities: | ||||||
Revolving Facility | $ | 164.5 | 55.8 | |||
Private Placement Notes (b) | 78.5 | 85.6 | ||||
Term loan (c) | 63.1 | 65.6 | ||||
Multi-currency revolving facility | 4.1 | 3.6 | ||||
Other | 10.2 | 2.8 | ||||
Capital leases | 79.0 | 67.0 | ||||
Total long-term debt | $ | 399.4 | 280.4 | |||
Total debt | $ | 575.1 | 443.2 | |||
Included in: | ||||||
Current liabilities | $ | 212.3 | 195.6 | |||
Noncurrent liabilities | 362.8 | 247.6 | ||||
Total debt | $ | 575.1 | 443.2 |
(a) | These amounts are for short-term borrowings related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes. |
(b) | Amounts outstanding are net of unamortized debt costs of $0.1 million as of June 30, 2017 and $0.1 million as of December 31, 2016. |
(c) | Amounts outstanding are net of unamortized debt costs of $0.1 million as of June 30, 2017 and $0.2 million as of December 31, 2016. |
Funded Status of U.S. Retirement Plans | |||||||||||||||||||||
Actual | Actual | Projected | |||||||||||||||||||
(In millions) | 2016 | 1st Half 2017 | 2nd Half 2017 | 2018 | 2019 | 2020 | 2021 | ||||||||||||||
Primary U.S. pension plan | |||||||||||||||||||||
Beginning funded status | $ | (113.7 | ) | (107.8 | ) | (98.6 | ) | (91.4 | ) | (74.6 | ) | (57.0 | ) | (38.7 | ) | ||||||
Net periodic pension credit(a) | 17.9 | 9.2 | 9.3 | 18.7 | 18.6 | 18.3 | 19.6 | ||||||||||||||
Payment from Brink’s | — | — | — | — | — | — | 13.1 | ||||||||||||||
Benefit plan experience loss | (12.0 | ) | — | (2.1 | ) | (1.9 | ) | (1.0 | ) | — | — | ||||||||||
Ending funded status | $ | (107.8 | ) | (98.6 | ) | (91.4 | ) | (74.6 | ) | (57.0 | ) | (38.7 | ) | (6.0 | ) | ||||||
UMWA plans | |||||||||||||||||||||
Beginning funded status | $ | (205.7 | ) | (226.6 | ) | (228.2 | ) | (228.4 | ) | (230.0 | ) | (232.4 | ) | (235.6 | ) | ||||||
Net periodic postretirement cost(a) | (1.4 | ) | (0.8 | ) | (1.0 | ) | (1.6 | ) | (2.4 | ) | (3.2 | ) | (4.1 | ) | |||||||
Benefit plan experience loss | (19.2 | ) | — | — | — | — | — | — | |||||||||||||
Other | (0.3 | ) | (0.8 | ) | 0.8 | — | — | — | — | ||||||||||||
Ending funded status | $ | (226.6 | ) | (228.2 | ) | (228.4 | ) | (230.0 | ) | (232.4 | ) | (235.6 | ) | (239.7 | ) | ||||||
Black lung plans | |||||||||||||||||||||
Beginning funded status | $ | (55.4 | ) | (57.2 | ) | (54.2 | ) | (53.3 | ) | (49.4 | ) | (45.7 | ) | (42.3 | ) | ||||||
Net periodic postretirement cost(a) | (2.3 | ) | (1.1 | ) | (1.3 | ) | (2.0 | ) | (1.8 | ) | (1.7 | ) | (1.5 | ) | |||||||
Payment from Brink’s | 8.1 | 4.1 | 2.2 | 5.9 | 5.5 | 5.1 | 4.7 | ||||||||||||||
Benefit plan experience loss | (7.6 | ) | — | — | — | — | — | — | |||||||||||||
Ending funded status | $ | (57.2 | ) | (54.2 | ) | (53.3 | ) | (49.4 | ) | (45.7 | ) | (42.3 | ) | (39.1 | ) |
(a) | Excludes amounts reclassified from accumulated other comprehensive income (loss). |
• | Discount rates and other assumptions in effect at measurement dates (normally December 31) |
• | Investment returns of plan assets |
• | Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business) |
• | Mortality rates |
• | Change in laws |
Actual | Actual | Projected | ||||||||||||||||||||||
(In millions) | 2016 | 1st Half 2017 | 2nd Half 2017 | FY2017 | 2018 | 2019 | 2020 | 2021 | ||||||||||||||||
Primary U.S. pension plan | $ | 6.8 | 3.1 | 2.7 | 5.8 | 4.8 | 4.0 | 3.8 | 0.1 | |||||||||||||||
UMWA plans | 14.8 | 7.9 | 8.9 | 16.8 | 13.8 | 13.8 | 13.9 | 14.2 | ||||||||||||||||
Black lung plans | 7.3 | 4.0 | 4.4 | 8.4 | 6.6 | 4.6 | 4.2 | 3.9 | ||||||||||||||||
Total | $ | 28.9 | 15.0 | 16.0 | 31.0 | 25.2 | 22.4 | 21.9 | 18.2 |
• | from Brink’s to U.S. retirement plans, and |
• | from the plans to participants. |
Actual | Actual | Projected | ||||||||||||||||||||||
(In millions) | 2016 | 1st Half 2017 | 2nd Half 2017 | FY2017 | 2018 | 2019 | 2020 | 2021 | ||||||||||||||||
Payments from Brink’s to U.S. Plans | ||||||||||||||||||||||||
Primary U.S. pension plan | $ | — | — | — | — | — | — | — | 13.1 | |||||||||||||||
Black lung plans | 8.1 | 4.1 | 2.2 | 6.3 | 5.9 | 5.5 | 5.1 | 4.7 | ||||||||||||||||
Total | $ | 8.1 | 4.1 | 2.2 | 6.3 | 5.9 | 5.5 | 5.1 | 17.8 | |||||||||||||||
Payments from U.S. Plans to participants | ||||||||||||||||||||||||
Primary U.S. pension plan | $ | 47.1 | 23.7 | 26.2 | 49.9 | 50.2 | 50.5 | 50.7 | 50.8 | |||||||||||||||
UMWA plans | 31.7 | 16.3 | 15.6 | 31.9 | 31.9 | 31.7 | 32.7 | 31.9 | ||||||||||||||||
Black lung plans | 8.1 | 4.1 | 2.2 | 6.3 | 5.9 | 5.5 | 5.1 | 4.7 | ||||||||||||||||
Total | $ | 86.9 | 44.1 | 44.0 | 88.1 | 88.0 | 87.7 | 88.5 | 87.4 |
• | our ability to improve profitability and execute further cost and operational improvements and efficiencies in our core businesses; |
• | our ability to improve service levels and quality in our core businesses; |
• | market volatility and commodity price fluctuations; |
• | seasonality, pricing and other competitive industry factors; |
• | investment in information technology and its impact on revenue and profit growth; |
• | our ability to maintain an effective IT infrastructure and safeguard confidential information; |
• | our ability to effectively develop and implement solutions for our customers; |
• | risks associated with operating in foreign countries, including changing political, labor and economic conditions, regulatory issues, currency restrictions and devaluations, restrictions on and cost of repatriating earnings and capital, and restrictive government actions, including nationalization; |
• | labor issues, including negotiations with organized labor and work stoppages; |
• | the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates; |
• | our ability to identify, evaluate and complete acquisitions and other strategic transactions (including those in the home security industry) and to successfully integrate acquired companies; |
• | costs related to dispositions and market exits; |
• | our ability to obtain appropriate insurance coverage, positions taken by insurers relative to claims and the financial condition of insurers; |
• | safety and security performance and loss experience; |
• | employee and environmental liabilities in connection with former coal operations, including black lung claims; |
• | the impact of the Patient Protection and Affordable Care Act on legacy liabilities and ongoing operations; funding requirements, accounting treatment, and investment performance of our pension plans, the VEBA and other employee benefits; |
• | changes to estimated liabilities and assets in actuarial assumptions; |
• | the nature of hedging relationships and counterparty risk; |
• | access to the capital and credit markets; |
• | our ability to realize deferred tax assets; |
• | the outcome of pending and future claims, litigation, and administrative proceedings; |
• | public perception of our business and reputation; |
• | changes in estimates and assumptions underlying our critical accounting policies; and |
• | the promulgation and adoption of new accounting standards, new government regulations and interpretation of existing standards and regulations. |
10.1 | Executive Incentive Plan, effective as of January 1, 2017. |
10.2 | 2017 Equity Incentive Plan, effective as of May 5, 2017. |
10.3 | Form of 2017 Award Agreement for deferred stock units granted under the 2017 Equity Incentive Plan. |
31.1 | Certification of Douglas A. Pertz, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Ronald J. Domanico, Executive Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of Douglas A. Pertz, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of Ronald J. Domanico, Executive Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 | Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended June 30, 2017, furnished in XBRL (eXtensible Business Reporting Language)). Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Condensed Consolidated Balance Sheets at June 30, 2017, and December 31, 2016, (ii) the Condensed Consolidated Statements of Operations for the three months ended June 30, 2017 and 2016, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended June 30, 2017 and 2016, (iv) the Condensed Consolidated Statements of Equity for the three months ended June 30, 2017 and 2016, (v) the Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2017 and 2016 and (vi) the Notes to the Condensed Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
THE BRINK’S COMPANY | |
July 26, 2017 | By: /s/ Ronald J. Domanico |
Ronald J. Domanico | |
(Executive Vice President and | |
Chief Financial Officer) | |
(principal financial officer) |
• | motivate and reward individuals for the accomplishment of long-term financial goals intended to increase shareholder value; |
• | enhance retention of individuals who drive sustained performance; |
• | align management and shareholder interests by providing key employees with an opportunity to acquire an equity interest in The Brink’s Company; |
• | attract and retain the services of experienced independent directors for The Brink’s Company by encouraging them to acquire a proprietary interest in the Brink’s Company in the form of shares of The Brink’s Company common stock; and |
• | act as the successor plan to both The Brink’s Company 2013 Equity Incentive Plan (effective as of February 22, 2013) and The Brink’s Company Non-Employee Directors’ Equity Plan (amended and restated as of July 12, 2012). |
________________________ | Grant ID: | _________________ |
Plan: | 2017 Equity Incentive Plan |
The Brink’s Company | Date | |
Director | Date |
The Brink’s Company | Date | |
Director | Date |
/s/ Douglas A. Pertz | ||
Douglas A. Pertz | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) |
/s/ Ronald J. Domanico | ||
Ronald J. Domanico | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jul. 24, 2017 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Fiscal Year Focus | 2017 | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2017 | |
Document Fiscal Period Focus | Q2 | |
Entity Registrant Name | BRINKS CO | |
Entity Central Index Key | 0000078890 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 50,481,059 | |
Trading Symbol | bco |
Condensed Consolidated Balance Sheets (Unaudited) Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Par value (in dollars per share) | $ 1 | $ 1 |
Shares authorized (in shares) | 100,000,000 | 100,000,000 |
Shares issued (in shares) | 50,400,000 | 50,000,000 |
Shares outstanding (in shares) | 50,400,000 | 50,000,000 |
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 13.5 | $ 3.4 | $ 54.0 | $ 2.9 |
Benefit plan adjustments: | ||||
Benefit plan experience gains | 11.1 | 12.6 | 22.9 | 24.3 |
Benefit plan prior service cost | (0.7) | (0.6) | (1.2) | (1.0) |
Deferred profit sharing | 0.1 | 0.0 | 0.1 | 0.0 |
Total benefit plan adjustments | 10.5 | 12.0 | 21.8 | 23.3 |
Foreign currency translation adjustments | 5.7 | (3.5) | 32.9 | 14.3 |
Unrealized net gains (losses) on available-for-sale securities | 0.5 | (0.2) | 0.7 | 0.0 |
Loss on cash flow hedges | (0.1) | (0.1) | (0.1) | (0.4) |
Other comprehensive income before tax | 16.6 | 8.2 | 55.3 | 37.2 |
Provision for income taxes | 4.4 | 4.2 | 8.8 | 8.0 |
Other comprehensive income | 12.2 | 4.0 | 46.5 | 29.2 |
Comprehensive income | 25.7 | 7.4 | 100.5 | 32.1 |
Less comprehensive income (loss) attributable to noncontrolling interests | (2.5) | 3.3 | 4.4 | 6.7 |
Comprehensive income attributable to Brink's | $ 28.2 | $ 4.1 | $ 96.1 | $ 25.4 |
Condensed Consolidated Statement of Equity (Unaudited) - USD ($) shares in Millions, $ in Millions |
Total |
Common Stock |
Capital in Excess of Par Value |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Attributable to Noncontrolling Interests |
||
---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2015 | $ 330.6 | $ 48.9 | $ 599.6 | $ 561.3 | $ (891.9) | $ 12.7 | ||
Beginning balance, Shares at Dec. 31, 2015 | 48.9 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income (loss) | 2.9 | (2.8) | 5.7 | |||||
Other comprehensive income | 29.2 | 28.2 | 1.0 | |||||
Common stock issued (in shares) | 0.1 | |||||||
Common stock issued | 2.5 | $ 0.1 | 2.4 | |||||
Dividends to: | ||||||||
Brink’s common shareholders ($0.10 per share) | (9.8) | (9.8) | ||||||
Noncontrolling interests | (2.1) | (2.1) | ||||||
Share-based compensation: | ||||||||
Compensation expense | 4.9 | 4.9 | ||||||
Consideration from exercise of stock options | 3.5 | $ 0.1 | 3.4 | |||||
Consideration from exercise of stock options, Shares | 0.1 | |||||||
Other share-based benefit transactions | (3.6) | $ 0.4 | (3.9) | (0.1) | ||||
Other share-based benefit transactions, shares | 0.4 | |||||||
Ending balance at Jun. 30, 2016 | 358.3 | $ 49.5 | 606.4 | 548.8 | (863.7) | 17.3 | ||
Ending balance, Shares at Jun. 30, 2016 | 49.5 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Cumulative effect of change in accounting principle | [1] | 0.2 | 0.2 | |||||
Net income (loss) | 3.4 | |||||||
Other comprehensive income | 4.0 | 3.8 | ||||||
Ending balance at Jun. 30, 2016 | 358.3 | $ 49.5 | 606.4 | 548.8 | (863.7) | 17.3 | ||
Ending balance, Shares at Jun. 30, 2016 | 49.5 | |||||||
Beginning balance at Dec. 31, 2016 | 354.8 | $ 50.0 | 618.1 | 576.0 | (907.0) | 17.7 | ||
Beginning balance, Shares at Dec. 31, 2016 | 50.0 | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
Net income (loss) | 54.0 | 48.9 | 5.1 | |||||
Other comprehensive income | 46.5 | 47.2 | (0.7) | |||||
Dividends to: | ||||||||
Brink’s common shareholders ($0.10 per share) | (12.6) | (12.6) | ||||||
Noncontrolling interests | (2.6) | (2.6) | ||||||
Share-based compensation: | ||||||||
Compensation expense | 8.5 | 8.5 | ||||||
Consideration from exercise of stock options | 2.6 | 2.6 | ||||||
Other share-based benefit transactions | (8.4) | $ 0.4 | (8.8) | |||||
Other share-based benefit transactions, shares | 0.4 | |||||||
Ending balance at Jun. 30, 2017 | $ 442.8 | $ 50.4 | $ 620.4 | $ 612.3 | $ (859.8) | $ 19.5 | ||
Ending balance, Shares at Jun. 30, 2017 | 50.4 | |||||||
|
Condensed Consolidated Statement of Equity (Unaudited) (Parenthetical) - $ / shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Dividends to: | ||
Dividends (dollars per share) | $ 0.25 | $ 0.20 |
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Cash flows from operating activities: | ||
Net income | $ 54.0 | $ 2.9 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Loss from discontinued operations, net of tax | 0.1 | 0.0 |
Depreciation and amortization | 68.5 | 65.1 |
Share-based compensation expense | 8.5 | 4.9 |
Deferred income taxes | (7.7) | (2.5) |
Marketable securities | (0.2) | (0.5) |
Property and other assets | (0.8) | 1.7 |
Business acquisitions and dispositions | (0.6) | (0.1) |
Impairment losses | 1.0 | 5.4 |
Retirement benefit funding (more) less than expense: | ||
Pension | 9.8 | 6.5 |
Other than pension | 9.0 | 7.3 |
Remeasurement losses due to Venezuela currency devaluation | 8.4 | 4.6 |
Other operating | 3.1 | 1.9 |
Changes in operating assets and liabilities, net of effects of acquisitions: | ||
Accounts receivable and income taxes receivable | (83.0) | (31.3) |
Accounts payable, income taxes payable and accrued liabilities | 41.8 | (33.9) |
Customer obligations | 7.1 | (14.7) |
Prepaid and other current assets | (17.6) | (6.2) |
Other | (0.7) | 2.3 |
Discontinued operations | 0.6 | 0.0 |
Net cash provided by operating activities | 101.3 | 13.4 |
Cash flows from investing activities: | ||
Capital expenditures | (71.1) | (45.0) |
Acquisitions | (65.0) | 0.0 |
Dispositions | 1.1 | 0.0 |
Purchases | (19.3) | (8.7) |
Sales | 5.4 | 8.6 |
Cash proceeds from sale of property and equipment | 1.4 | 2.9 |
Other | 0.0 | (0.7) |
Net cash used by investing activities | (147.5) | (42.9) |
Cash flows from financing activities: | ||
Short-term borrowings | 5.5 | 39.1 |
Borrowings | 398.1 | 294.9 |
Repayments | (290.7) | (278.1) |
Borrowings | 6.8 | 1.3 |
Repayments | (22.0) | (25.1) |
Common stock issued | 0.0 | 2.5 |
Dividends to: | ||
Shareholders of Brink’s | (12.6) | (9.8) |
Noncontrolling interests in subsidiaries | (2.6) | (2.1) |
Proceeds from exercise of stock options | 2.6 | 3.5 |
Minimum tax withholdings associated with share-based compensation | (8.9) | (4.8) |
Other | 1.0 | 1.3 |
Net cash provided by financing activities | 77.2 | 22.7 |
Effect of exchange rate changes on cash | (7.4) | (5.5) |
Cash and cash equivalents: | ||
Increase (decrease) | 23.6 | (12.3) |
Balance at beginning of period | 183.5 | 181.9 |
Balance at end of period | $ 207.1 | $ 169.6 |
Basis of presentation |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||
Basis of presentation | Basis of presentation Effective February 2017, The Brink’s Company (along with its subsidiaries, “Brink’s” or “we”) implemented changes to its organizational and management structure. As a result of these changes, we now have three operating segments:
Our unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and applicable quarterly reporting regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes in our Annual Report on Form 10-K for the year ended December 31, 2016. We have made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements. Actual results could differ materially from these estimates. The most significant estimates are related to goodwill and other long-lived assets, pension and other retirement benefit obligations, legal contingencies and deferred tax assets. Consolidation The condensed consolidated financial statements include our controlled subsidiaries. Control is determined based on ownership rights or, when applicable, based on whether we are considered to be the primary beneficiary of a variable interest entity. For controlled subsidiaries that are not wholly-owned, the noncontrolling interests are included in net income and in total equity. Investments in businesses that we do not control, but for which we have the ability to exercise significant influence over operating and financial policies, are accounted for under the equity method and our proportionate share of income or loss is recorded in other operating income (expense). Investments in businesses for which we do not have the ability to exercise significant influence over operating and financial policies are accounted for under the cost method or, if applicable, as available-for-sale securities. All intercompany accounts and transactions have been eliminated in consolidation. Foreign Currency Translation Our condensed consolidated financial statements are reported in U.S. dollars. Our foreign subsidiaries maintain their records primarily in the currency of the country in which they operate. The method of translating local currency financial information into U.S. dollars depends on whether the economy in which our foreign subsidiary operates has been designated as highly inflationary or not. Economies with an officially reported three-year cumulative inflation rate of more than 100% are considered highly inflationary. Assets and liabilities of foreign subsidiaries in non-highly inflationary economies are translated into U.S. dollars using rates of exchange at the balance sheet date. Translation adjustments are recorded in other comprehensive income (loss). Revenues and expenses are translated at rates of exchange in effect during the year. Transaction gains and losses are recorded in net income (loss). Foreign subsidiaries that operate in highly inflationary countries use the U.S. dollar as their functional currency. Local currency monetary assets and liabilities are remeasured into U.S. dollars using rates of exchange as of each balance sheet date, with remeasurement adjustments and other transaction gains and losses recognized in earnings. Non-monetary assets and liabilities do not fluctuate with changes in local currency exchange rates to the dollar. Revenues and expenses are translated at rates of exchange in effect during the year. Venezuela The economy in Venezuela has had significant inflation in the last several years. We consolidate our Venezuelan results using our accounting policy for subsidiaries operating in highly inflationary economies. Since 2003, the Venezuelan government has controlled the exchange of local currency into other currencies, including the U.S. dollar, and has required that currency exchanges be made at official rates established by the government instead of allowing open markets to determine currency rates. Different official rates exist for different industries and purposes and the government does not approve all requests to convert bolivars to other currencies. As a result of the restrictions on currency exchange, we have in the past been unable to obtain sufficient U.S. dollars to purchase certain imported supplies and fixed assets to fully operate our business in Venezuela. Consequently, we have occasionally purchased more expensive, bolivar-denominated supplies and fixed assets. There is a risk that official currency exchange mechanisms will be discontinued or will not be accessible when needed in the future, which may prevent us from repatriating dividends or obtaining dollars to operate our Venezuelan operations. Remeasurement rates during 2017 and 2016. At December 31, 2015, the SIMADI exchange rate used for remeasurement purposes was approximately 199 bolivars to the dollar. In the first quarter of 2016, the Venezuelan government replaced the SIMADI exchange mechanism with the DICOM exchange mechanism and announced that it would allow the DICOM exchange mechanism rate to float freely. At June 30, 2016, the DICOM rate was approximately 628 bolivars to the dollar. Since then, the rate has declined 76% to close at approximately 2,640 bolivars to the dollar at June 30, 2017. We have received only minimal U.S. dollars through this exchange mechanism. In the first six months of 2017, we recognized a $8.4 million pretax remeasurement loss. The after-tax effect of this loss attributable to noncontrolling interest was $0.9 million. In the first six months of 2016, we recognized a $4.6 million pretax remeasurement loss. However, the after-tax effect of this loss attributable to noncontrolling interest was income of $2.6 million. Items related to our Venezuelan operations are as follows:
Argentina The economy in Argentina has had significant inflation in recent years. Through June 30, 2017, Argentina was not designated as a highly inflationary economy for accounting purposes. We will continue to monitor developments in Argentina at each reporting date to determine whether we should consolidate Brink's Argentina results using our accounting policy for subsidiaries operating in highly inflationary economies. We use the official exchange rate to translate the Brink's Argentina balance sheet and income statement. At June 30, 2017, the official exchange rate was approximately 16.6 Argentine pesos to the U.S. dollar. At June 30, 2017, we had cash and short-term investments denominated in Argentine pesos of $28.7 million. We expect to use a significant portion of the cash and short-term investments to fund a business acquisition in Argentina (see Note 13). Ireland Due to management's decision in the first quarter of 2016 to exit the Republic of Ireland, the prospective impacts of shutting down this operation were included in items not allocated to segments and were excluded from the operating segments effective March 1, 2016. Beginning May 1, 2016, due to management's decision to also exit Northern Ireland, the results of shutting down these operations were treated similarly to the Republic of Ireland. International shipments to and from Ireland continue to be provided through Brink’s Global Services ("BGS"). Acquisitions In the first six months of 2017, we completed three business acquisitions in Brazil, Chile and the U.S. which are not material to our consolidated financial statements. The aggregate purchase price, net of cash acquired, for these three acquisitions was approximately $65 million. New Accounting Standards In May 2014, the FASB issued ASU 2014-09, Revenue From Contracts with Customers, a new standard related to revenue recognition, which requires an entity to recognize an amount of revenue to which it expects to be entitled for the transfer of promised goods and services to customers. The new standard will replace most of the existing revenue recognition standards in U.S. GAAP. In August 2015, the FASB issued ASU 2015-14, which defers the effective date of this new standard to January 1, 2018. Subsequently, the FASB has continued to refine the standard and has issued several amendments. The most likely effects of the new standard for us will be associated with variable consideration and capitalization of costs to obtain contracts, such as sales commissions. However, we do not expect a material impact on our future consolidated statements of operations or consolidated balance sheets. The new guidance will result in expanded disclosures regarding our various performance obligations, revenue disaggregation and contractual rights. We plan to use the modified retrospective method to adopt the new standard. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash, which requires entities to include restricted cash and restricted cash equivalent balances with cash and cash equivalent balances in the statement of cash flows. ASU 2016-18 will impact the presentation of our statement of cash flows, will be effective January 1, 2018, and requires using a retrospective transition method to adopt the standard. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which will require the recognition of assets and liabilities by lessees for certain leases classified as operating leases under current accounting guidance and also requires expanded disclosures regarding leasing activities. ASU 2016-02 will be effective January 1, 2019 and we are required to use the modified retrospective method to adopt the new standard. We are assessing the potential impact of the standard on financial reporting. In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which simplifies how certain features related to share-based payments are accounted for and presented in the financial statements. We elected to early adopt this ASU in the fourth quarter of 2016 and, per the requirements of the pronouncement, we applied the amendments to the beginning of 2016. Under ASU 2016-09, accounting changes adopted using the modified retrospective method must be calculated as of the beginning of 2016 and reported as a cumulative-effect adjustment. As a result, we recognized a $0.2 million cumulative-effect adjustment to January 1, 2016 retained earnings for previously unrecognized excess tax benefits. We have elected to continue our previous accounting policy of estimating forfeitures and, therefore, we did not recognize any cumulative-effect adjustment related to forfeitures. ASU 2016-09 requires that accounting changes adopted using the prospective method should be reported in the applicable interim periods of 2016. We did not have any material changes to previously reported interim financial information in 2016 as it relates to the recognition of excess tax benefits in the statement of operations or the classification of excess tax benefits in the statement of cash flows. In the first six months of 2017, the accounting under this ASU resulted in the recognition of $5.5 million in excess tax benefits. In March 2017, the FASB issued ASU 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires an entity to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. We elected to early adopt this ASU in the first quarter of 2017 using the retrospective transition method for the periods presented. As a result, the condensed consolidated statements of operations have been updated to reflect this guidance. The adoption of this ASU resulted in a change in certain previously reported amounts in the first half of 2016 condensed consolidated statement of operations. Cost of revenues decreased $16.5 million, selling, general and administrative expenses decreased $3.3 million and operating profit as well as interest and other income (expense) increased $19.8 million compared to previously reported first half of 2016 amounts. The early adoption of this ASU had no impact on the previously reported loss from continuing operations or net loss for the prior year periods. |
Segment information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment information | Segment information The Brink’s Company offers transportation and logistics management services for cash and valuables throughout the world. These services include:
We identify our operating segments based on how our chief operating decision maker (“CODM”) allocates resources, assesses performance and makes decisions. Our CODM is our President and Chief Executive Officer. Our CODM evaluates performance and allocates resources to our operating segments based on a profit or loss measure which, at the reportable segment level, excludes the following:
During the first quarter of 2017, we implemented changes to our organizational and management structure that resulted in changes to our operating segments for financial reporting purposes. Through the fiscal year ended December 31, 2016, our business was reported in nine operating segments: U.S., France, Mexico, Brazil, Canada, Latin America, EMEA, Asia and Payment Services. Changes in our management reporting structure during the first quarter of 2017 required us to conduct an assessment in accordance with ASC Topic 280, Segment Reporting, to determine our operating segments. As a result of this assessment, we now have the following operating segments:
The following table summarizes our revenues and segment profit for each of our reportable segments and reconciles these amounts to consolidated revenues and operating profit:
See "Other Items Not Allocated to Segment" on pages 32–33 for explanations of each of the other items not allocated to segments.
|
Retirement benefits |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement benefits | Retirement benefits Pension plans We have various defined-benefit pension plans covering eligible current and former employees. Benefits under most plans are based on salary and years of service. The components of net periodic pension cost for our pension plans were as follows:
We did not make cash contributions to the primary U.S. pension plan in 2016 or the first six months of 2017. Based on current assumptions, as described in our Annual Report on Form 10-K for the year ended December 31, 2016, we do not expect to make any additional contributions to the primary U.S. pension plan until 2021. Retirement benefits other than pensions We provide retirement healthcare benefits for eligible current and former U.S., Canadian, and Brazilian employees. Retirement benefits related to our former U.S. coal operation include medical benefits provided by the Pittston Coal Group Companies Employee Benefit Plan for United Mine Workers of America Represented Employees (the “UMWA plans”) as well as costs related to Black Lung obligations. The components of net periodic postretirement cost related to retirement benefits other than pensions were as follows:
The components of net periodic pension cost and net periodic postretirement cost other than the service cost component are included in interest and other income (expense) in the condensed consolidated statements of operations. |
Income taxes |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes | Income taxes
2017 Compared to U.S. Statutory Rate The effective income tax rate on continuing operations in the first six months of 2017 was greater than the 35% U.S. statutory tax rate primarily due to the impact of Venezuela’s earnings and related tax expense, including the nondeductible expenses resulting from the currency devaluation, partially offset by the significant tax benefits related to the distribution of share-based payments. The other items that cause the rate to be higher than the U.S. statutory rate include the seasonality of book losses for which no tax benefit can be recorded, nondeductible expenses in Mexico, taxes on cross border payments and the characterization of a French business tax as an income tax, partially offset by the geographical mix of earnings and a French income tax credit. 2016 Compared to U.S. Statutory Rate The effective income tax rate on continuing operations in the first six months of 2016 was greater than the 35% U.S. statutory tax rate primarily due to the significant losses related to operations in the Republic of Ireland, for which no tax benefit can be recorded, and the nondeductible expenses resulting from the currency devaluation in Venezuela in the first six months. The other items that cause the rate to be higher than the U.S. statutory rate include the seasonality of book losses for which no tax benefit can be recorded, nondeductible expenses in Mexico, taxes on undistributed earnings and the characterization of a French business tax as an income tax, partially offset by the geographical mix of earnings and a French income tax credit. |
Accumulated other comprehensive (loss) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive (loss) | Accumulated other comprehensive income (loss) Other comprehensive income (loss), including the amounts reclassified from accumulated other comprehensive loss into earnings, was as follows:
The changes in accumulated other comprehensive loss attributable to Brink’s are as follows:
|
Fair value of financial instruments |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments | Fair value of financial instruments Investments in Trading Securities and Available-for-sale Securities We have investments in mutual funds designated as trading securities and as available-for-sale securities that are carried at fair value in the financial statements. For these investments, fair value was estimated based on quoted market prices categorized as a Level 1 valuation. Fixed-Rate Debt The fair value and carrying value of our fixed-rate debt are as follows:
The fair value estimate of our unsecured private-placement notes is based on the present value of future cash flows, discounted at rates for similar instruments at the respective measurement dates, which we have categorized as a Level 3 valuation. Forward and Swap Contracts We have outstanding foreign currency forward and swap contracts to hedge transactional risks associated with foreign currencies. At June 30, 2017, the notional value of our shorter term outstanding foreign currency forward and swap contracts was $32.4 million, with average maturities of approximately one month. These shorter term foreign currency forward and swap contracts primarily offset exposures in the British pound, the euro and the new Taiwan dollar and are not designated as hedges for accounting purposes. At June 30, 2017, the fair value of these shorter term foreign currency contracts was not significant. In 2013, we entered into a longer term cross-currency swap to hedge against the change in value of a long-term intercompany loan denominated in Brazilian real. This longer term contract is designated as a cash flow hedge for accounting purposes. At June 30, 2017, the notional value of this contract was $4.7 million with a remaining weighted-average maturity of 0.3 years. At June 30, 2017, the fair value of this longer term swap contract was an asset of $1.9 million, which is included in prepaid expenses and other on the condensed consolidated balance sheet. In the first quarter of 2016, we entered into two interest rate swaps with a total notional value of $40 million with a remaining weighted-average maturity of 2.0 years. These swaps were entered into to hedge cash flow risk associated with changes in variable interest rates and are designated as cash flow hedges for accounting purposes. At June 30, 2017, the fair value of these interest rates swaps was a net asset of $0.7 million, which is included in other assets on the condensed consolidated balance sheet. The fair values of these forward and swap contracts are determined using Level 2 valuation techniques and are based on the present value of net future cash payments and receipts. Other Financial Instruments Other financial instruments include cash and cash equivalents, accounts receivable, floating rate debt, accounts payable and accrued liabilities. The financial statement carrying amounts of these items approximate the fair value. There were no transfers in or out of any of the levels of the valuation hierarchy in the first six months of 2017. |
Debt |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt
Short-Term Borrowings Uncommitted Credit Facilities In October 2016, we entered into a $100 million uncommitted credit facility. Borrowings under this facility have a maximum maturity of not more than 30 days. Interest on this facility is generally based on LIBOR plus a margin of 1.00%. As of June 30, 2017, $100 million was outstanding. In February 2016, we entered into a $24 million uncommitted credit facility with an initial expiration date in February 2017. The facility was amended in February 2017, which extended the expiration date to February 2018. Interest on this facility is based on LIBOR plus a margin of 1.00%. As of June 30, 2017, $24 million was outstanding. Long-Term Debt Revolving Facility We have a $525 million unsecured multi-currency revolving bank credit facility (the “Revolving Facility”) that matures in March 2020. The Revolving Facility’s interest rate is based on LIBOR plus a margin or an alternate base rate plus a margin. The Revolving Facility allows us to borrow funds or issue letters of credit (or otherwise satisfy credit needs) on a revolving basis over the term of the facility. As of June 30, 2017, $361 million was available under the Revolving Facility. Amounts outstanding under the Revolving Facility, as of June 30, 2017, were denominated primarily in U.S. dollars and to a lesser extent in euros. The margin on LIBOR borrowings under the Revolving Facility, which can range from 1.0% to 1.70% depending on either our credit rating or leverage ratio as defined within the Revolving Facility, was 1.30% at June 30, 2017. The margin on alternate base rate borrowings under the Revolving Facility ranges from 0.0% to 0.70%. We also pay an annual facility fee on the Revolving Facility based on our credit rating or the leverage ratio. The facility fee can range from 0.125% to 0.30% and was 0.20% at June 30, 2017. Private Placement Notes As of June 30, 2017, we had $79 million principal amount of unsecured notes outstanding, which were issued through a private placement debt transaction (the “Notes”). The Notes comprise $29 million in series A notes with a fixed interest rate of 4.57% and $50 million in series B notes with a fixed interest rate of 5.20%. Annual principal payments under the series A notes began in January 2015 and continue through maturity. The series B notes are due in January 2021. Term Loan We entered into a $75 million unsecured term loan in March 2015. Interest on this loan is based on LIBOR plus a margin of 1.75%. Monthly principal payments began April 2015 and continue through to maturity, with the remaining balance of $34 million due in March 2022. As of June 30, 2017, the principal amount outstanding was $63 million. Multi-currency Revolving and Other Facilities As of June 30, 2017, we had one $20 million unsecured multi-currency revolving bank credit facility, of which $11 million was available. As of June 30, 2017, we had funded debt of $4 million and undrawn letters of credit and guarantees of $5 million issued under the multi-currency revolving bank credit facility, which expires in March 2019. Interest on this facility is based on LIBOR plus a margin, which ranges from 1.0% to 1.7%. We also have the ability to borrow from other banks, at the banks' discretion, under short-term uncommitted agreements. Various foreign subsidiaries maintain other lines of credit and overdraft facilities with a number of banks. Letter of Credit Facilities We have a $40 million uncommitted letter of credit facility that expires in May 2018. As of June 30, 2017, $5 million was utilized. We have two unsecured letter of credit facilities totaling $94 million, of which approximately $39 million was available at June 30, 2017. At June 30, 2017, we had undrawn letters of credit and guarantees of $55 million issued under these letter of credit facilities. A $40 million facility expires in December 2018 and a $54 million facility expires in December 2019. The Revolving Facility and the multi-currency revolving credit facilities are also used for issuance of letters of credit and bank guarantees. The Revolving Facility, the Notes, the unsecured multi-currency revolving bank credit facility, the uncommitted credit facilities, the letter of credit facilities and the unsecured term loan contain certain subsidiary guarantees and various financial and other covenants. The financial covenants, among other things, limit our total indebtedness, restrict certain payments to shareholders, limit priority debt, limit asset sales, limit the use of proceeds from asset sales, provide for a maximum leverage ratio and provide for minimum coverage of interest costs. These agreements do not provide for the acceleration of payments should our credit rating be reduced. If we were not to comply with the terms of our various financing agreements, the repayment terms could be accelerated and the commitments could be withdrawn. An acceleration of the repayment terms under one agreement could trigger the acceleration of the repayment terms under the other financing agreements. We were in compliance with all financial covenants at June 30, 2017. |
Share-based compensation plans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation plans | Share-based compensation plans We have share-based compensation plans to attract and retain employees and nonemployee directors and to more closely align their interests with those of our shareholders. We have granted share-based awards to employees under the 2005 Equity Incentive Plan ("2005 Plan"), the 2013 Equity Incentive Plan ("2013 Plan") and the 2017 Equity Incentive Plan (the "2017 Plan). These plans permit grants of restricted stock, restricted stock units, performance stock, performance units, stock appreciation rights, stock options, as well as other share-based awards to eligible employees. The 2013 Plan and the 2017 Plan also permit cash awards to eligible employees. The 2017 Plan became effective May 2017. No further grants of awards will be made under the 2013 Plan, although awards under the 2013 Plan and under the 2005 Plan remain outstanding. We have granted deferred stock units to directors under the 2017 Plan. Share-based awards were previously granted to directors and remain outstanding under the Non-Employee Director's Equity Plan and the Directors’ Stock Accumulation Plan, which has expired. Outstanding awards at June 30, 2017, include performance share units, market share units, restricted stock units, deferred stock units, performance-based stock options, time-based stock options and certain awards that will be settled in cash. Compensation Expense Compensation expense is measured using the fair-value-based method. For employee and director awards considered equity grants, compensation expense is recognized from the award or grant date to the earlier of the retirement-eligible date or the vesting date. In February 2016, the Compensation and Benefits Committee of the Board of Directors modified the terms of performance share units originally awarded or granted in 2013, 2014 and 2015 to reflect the impact of removing Venezuela operations from the Company’s segment results beginning in 2015. For each of the affected performance share units, consolidated results for 2015 and each subsequent year within the respective performance period was or will be adjusted to reflect Venezuela results at the amount originally projected in the applicable performance target. No incremental compensation cost associated with the modification has been recognized as the modified goal was and is expected to be more difficult to achieve and, in accordance with FASB ASC Topic 718, Compensation - Stock Compensation, we continue to recognize expense as calculated using the original performance goal. Compensation expenses are classified as selling, general and administrative expenses in the condensed consolidated statements of operations. Compensation expenses for the share-based awards were as follows:
Performance-Based Stock Options In 2017 and 2016, we granted performance-based stock options that have a service condition as well as a market condition. In addition, some of the awards granted in 2016 contain a non-financial performance condition. We measure the fair value of these performance-based options at the grant date using a Monte Carlo simulation model. The following table summarizes performance-based stock option activity during the first six months of 2017:
Restricted Stock Units (“RSUs”) We granted RSUs that contain only a service condition. We measure the fair value of RSUs based on the price of Brink’s stock at the grant date, adjusted for a discount for dividends not received or accrued during the vesting period. The following table summarizes RSU activity during the first six months of 2017:
Performance Share Units ("PSUs”) Prior to 2016, we granted PSUs that contained a performance condition, a market condition and a service condition. In 2017 and 2016, we granted Internal Metric PSUs ("IM PSUs") and Total Shareholder Return PSUs ("TSR PSUs"). IM PSUs contain a performance condition as well as a service condition. We measure the fair value of these PSUs based on the price of Brink’s stock at the grant date, adjusted for a discount for dividends not received or accrued during the vesting period. For the IM PSUs granted in 2017, the performance period is from January 1, 2017 to December 31, 2019. TSR PSUs contain a market condition as well as a service condition. We measure the fair value of PSUs containing a market condition at the grant date using a Monte Carlo simulation model. For the TSR PSUs granted in 2017, the performance period is from January 1, 2017 to December 31, 2019. The following table summarizes all PSU activity during the first six months of 2017:
Market Share Units ("MSUs”) Prior to 2016, we granted MSUs that contain a market condition as well as a service condition. We measure the fair value of MSUs using a Monte Carlo simulation model. The following table summarizes all MSU activity during the first six months of 2017:
Deferred Stock Units ("DSUs") We granted DSUs to our independent directors. We measure the fair value of DSUs at the grant date, based on the price of Brink's stock, adjusted for a discount for dividends not received or accrued during the vesting period. Grants of DSUs vest and will be paid out in shares of Brink's stock on the first anniversary of the grant date, provided that the director has not elected to defer the distribution of shares until a later date. The following table summarizes all DSU activity during the first six months of 2017:
|
Shares used to calculate earnings per share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares used to calculate earnings per share | Shares used to calculate earnings per share
|
Supplemental cash flow information |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental cash flow information | Supplemental cash flow information
Non-cash Investing and Financing Activities We acquired $23.0 million in armored vehicles under capital lease arrangements in the first six months of 2017 compared to $12.7 million in armored vehicles and other equipment acquired under capital lease arrangements in the first six months of 2016. Cash Supply Chain Services In France, we offer services to certain of our customers where we manage some or all of their cash supply chains. Providing this service requires our French subsidiary to take temporary title to the cash received from the management of our customers' cash supply chains until the cash is returned to the customers. As part of this service offering, we have entered into lending arrangements with some of our customers. Cash borrowed under these lending arrangements is used in the process of managing these customers' cash supply chains. The cash for which we have temporary title and the cash borrowed under these customer lending arrangements is restricted and cannot be used for any other purpose other than to service our customers who participate in this service offering. At June 30, 2017, we held $87.7 million of restricted cash ($26.1 million represented short-term borrowings, $58.2 million represented restricted cash held for customers, and $3.4 million represented deposit liabilities). At December 31, 2016, we held $55.5 million of restricted cash ($22.3 million represented short-term borrowings and $33.2 million represented restricted cash held for customers). |
Contingent matters |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingent matters | Contingent matters During the fourth quarter of 2015, we became aware of an investigation initiated by COFECE (the Mexican antitrust agency) related to potential anti-competitive practices among competitors in the cash logistics industry in Mexico (the industry in which Brink’s Mexican subsidiary, SERPAPROSA, is active). Because no legal proceedings have been initiated against SERPAPROSA, we cannot estimate the probability of loss or any range of estimate of possible loss at this time. It is possible that SERPAPROSA could become the subject of legal or administrative claims or proceedings, however, that could result in a loss that could be material to the Company’s results in a future period. On March 21, 2016, The Bruce McDonald Holding Company, et al., filed a lawsuit in Circuit Court of Logan County, West Virginia against Addington, Inc. (“Addington”) and The Brink’s Company related to an Agreement of Lease dated September 19, 1978, between the Plaintiffs and Addington. Plaintiffs seek declaratory judgment and unspecified damages related to allegations that Addington failed to mine coal on the property leased from the Plaintiffs and failed to pay correct minimum royalties to the Plaintiffs. The Company denies the allegations asserted by the Plaintiffs, is vigorously defending itself in this matter, and has filed a counterclaim against the Plaintiffs related to Plaintiffs’ failure to consent to the assignment and subleasing the leasehold to others. Due to numerous uncertain and unresolved factors presented in this case, it is not possible to estimate a range of loss at this time and, accordingly, no accrual has been recorded in the Company’s financial statements. In addition, we are involved in various other lawsuits and claims in the ordinary course of business. We are not able to estimate the loss or range of losses for some of these matters. We have recorded accruals for losses that are considered probable and reasonably estimable. Except as otherwise noted, we do not believe that the ultimate disposition of any of the lawsuits currently pending against the Company should have a material adverse effect on our liquidity, financial position or results of operations. |
Reorganization and Restructuring |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reorganization and Restructuring | Reorganization and Restructuring 2016 Reorganization and Restructuring In the fourth quarter of 2016, management implemented restructuring actions across our global business operations and our corporate functions. As a result of these actions, we recognized $18.1 million in related 2016 costs. We recognized an additional $8.0 million in the first six months of 2017 under this restructuring for additional costs related to severance, a benefit program termination and asset-related adjustments. Severance actions are expected to reduce our global workforce by 800 to 900 positions. We expect that the 2016 restructuring will result in $8 to $12 million in 2017 cost savings. We expect to incur additional costs between $14 and $18 million in future periods, primarily severance costs. The following table summarizes the costs incurred, payments and utilization, and foreign currency exchange effects of the 2016 Reorganization and Restructuring:
Executive Leadership and Board of Directors Restructuring In the fourth quarter of 2015, we recognized $1.8 million in costs related to the restructuring of executive leadership and the Board of Directors, which was announced in January 2016. We also recognized an additional $3.8 million in charges, primarily severance costs, in the first half of 2016. 2015 Reorganization and Restructuring Brink's initiated a global restructuring of its business in the third quarter of 2015. We recognized $11.6 million in related 2015 costs related to employee severance, contract terminations, and property impairment. We recognized an additional $4.4 million in the first six months of 2016 related to this restructuring for additional severance costs and contract terminations. The 2015 Reorganization and Restructuring reduced the global workforce by approximately 1,100 positions and resulted in approximately $20 million in 2016 savings. The actions under this program were substantially completed by the end of 2016, with cumulative pretax charges of approximately $18 million. |
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events In July 2017, we acquired 100% of the capital stock of Maco Transportadora de Caudales S.A. ("Maco") for approximately $209 million, with the final purchase price subject to post-closing adjustments and foreign exchange translation. Maco offers cash-in-transit and money processing operations in Argentina and will be integrated with our existing Argentina business. Over the last 12 months, Maco generated revenue of approximately $90 million. The provisional purchase accounting for this acquisition has not yet been completed. We also announced in July 2017 that we have signed an exclusive agreement to negotiate the purchase of the Temis group of companies ("Temis") in France for approximately $71 million, subject to post-closing adjustments and foreign exchange translation. Temis provides cash-in-transit, money processing and ATM services and has generated revenue of approximately $50 million over the last 12 months. The acquisition is subject to customary closing conditions and is expected to close in the fourth quarter of 2017. |
Basis of presentation (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
Use of Estimates | We have made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements. Actual results could differ materially from these estimates. The most significant estimates are related to goodwill and other long-lived assets, pension and other retirement benefit obligations, legal contingencies and deferred tax assets. |
Consolidation | Consolidation The condensed consolidated financial statements include our controlled subsidiaries. Control is determined based on ownership rights or, when applicable, based on whether we are considered to be the primary beneficiary of a variable interest entity. For controlled subsidiaries that are not wholly-owned, the noncontrolling interests are included in net income and in total equity. Investments in businesses that we do not control, but for which we have the ability to exercise significant influence over operating and financial policies, are accounted for under the equity method and our proportionate share of income or loss is recorded in other operating income (expense). Investments in businesses for which we do not have the ability to exercise significant influence over operating and financial policies are accounted for under the cost method or, if applicable, as available-for-sale securities. All intercompany accounts and transactions have been eliminated in consolidation. |
Foreign Currency Translation | Foreign Currency Translation Our condensed consolidated financial statements are reported in U.S. dollars. Our foreign subsidiaries maintain their records primarily in the currency of the country in which they operate. The method of translating local currency financial information into U.S. dollars depends on whether the economy in which our foreign subsidiary operates has been designated as highly inflationary or not. Economies with an officially reported three-year cumulative inflation rate of more than 100% are considered highly inflationary. Assets and liabilities of foreign subsidiaries in non-highly inflationary economies are translated into U.S. dollars using rates of exchange at the balance sheet date. Translation adjustments are recorded in other comprehensive income (loss). Revenues and expenses are translated at rates of exchange in effect during the year. Transaction gains and losses are recorded in net income (loss). Foreign subsidiaries that operate in highly inflationary countries use the U.S. dollar as their functional currency. Local currency monetary assets and liabilities are remeasured into U.S. dollars using rates of exchange as of each balance sheet date, with remeasurement adjustments and other transaction gains and losses recognized in earnings. Non-monetary assets and liabilities do not fluctuate with changes in local currency exchange rates to the dollar. Revenues and expenses are translated at rates of exchange in effect during the year. Venezuela The economy in Venezuela has had significant inflation in the last several years. We consolidate our Venezuelan results using our accounting policy for subsidiaries operating in highly inflationary economies. |
New Accounting Standards | New Accounting Standards In May 2014, the FASB issued ASU 2014-09, Revenue From Contracts with Customers, a new standard related to revenue recognition, which requires an entity to recognize an amount of revenue to which it expects to be entitled for the transfer of promised goods and services to customers. The new standard will replace most of the existing revenue recognition standards in U.S. GAAP. In August 2015, the FASB issued ASU 2015-14, which defers the effective date of this new standard to January 1, 2018. Subsequently, the FASB has continued to refine the standard and has issued several amendments. The most likely effects of the new standard for us will be associated with variable consideration and capitalization of costs to obtain contracts, such as sales commissions. However, we do not expect a material impact on our future consolidated statements of operations or consolidated balance sheets. The new guidance will result in expanded disclosures regarding our various performance obligations, revenue disaggregation and contractual rights. We plan to use the modified retrospective method to adopt the new standard. In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash, which requires entities to include restricted cash and restricted cash equivalent balances with cash and cash equivalent balances in the statement of cash flows. ASU 2016-18 will impact the presentation of our statement of cash flows, will be effective January 1, 2018, and requires using a retrospective transition method to adopt the standard. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which will require the recognition of assets and liabilities by lessees for certain leases classified as operating leases under current accounting guidance and also requires expanded disclosures regarding leasing activities. ASU 2016-02 will be effective January 1, 2019 and we are required to use the modified retrospective method to adopt the new standard. We are assessing the potential impact of the standard on financial reporting. In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which simplifies how certain features related to share-based payments are accounted for and presented in the financial statements. We elected to early adopt this ASU in the fourth quarter of 2016 and, per the requirements of the pronouncement, we applied the amendments to the beginning of 2016. Under ASU 2016-09, accounting changes adopted using the modified retrospective method must be calculated as of the beginning of 2016 and reported as a cumulative-effect adjustment. As a result, we recognized a $0.2 million cumulative-effect adjustment to January 1, 2016 retained earnings for previously unrecognized excess tax benefits. We have elected to continue our previous accounting policy of estimating forfeitures and, therefore, we did not recognize any cumulative-effect adjustment related to forfeitures. ASU 2016-09 requires that accounting changes adopted using the prospective method should be reported in the applicable interim periods of 2016. We did not have any material changes to previously reported interim financial information in 2016 as it relates to the recognition of excess tax benefits in the statement of operations or the classification of excess tax benefits in the statement of cash flows. In the first six months of 2017, the accounting under this ASU resulted in the recognition of $5.5 million in excess tax benefits. In March 2017, the FASB issued ASU 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires an entity to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. We elected to early adopt this ASU in the first quarter of 2017 using the retrospective transition method for the periods presented. As a result, the condensed consolidated statements of operations have been updated to reflect this guidance. The adoption of this ASU resulted in a change in certain previously reported amounts in the first half of 2016 condensed consolidated statement of operations. Cost of revenues decreased $16.5 million, selling, general and administrative expenses decreased $3.3 million and operating profit as well as interest and other income (expense) increased $19.8 million compared to previously reported first half of 2016 amounts. The early adoption of this ASU had no impact on the previously reported loss from continuing operations or net loss for the prior year periods. |
Segment information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Revenue and Operating Profit from Segments to Consolidated | The following table summarizes our revenues and segment profit for each of our reportable segments and reconciles these amounts to consolidated revenues and operating profit:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Capital Expenditures, Depreciation and Amortization by Segment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Assets from Segment to Consolidated |
|
Retirement benefits (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs | The components of net periodic pension cost for our pension plans were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Costs of Retirement Plans | The components of net periodic postretirement cost related to retirement benefits other than pensions were as follows:
|
Income taxes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) |
|
Accumulated other comprehensive (loss) (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss) | Other comprehensive income (loss), including the amounts reclassified from accumulated other comprehensive loss into earnings, was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income | is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis and the remaining net periodic retirement benefit cost items are allocated to interest and other income (expense):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The changes in accumulated other comprehensive loss attributable to Brink’s are as follows:
|
Fair value of financial instruments Fair value of financial instruments (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The fair value and carrying value of our fixed-rate debt are as follows:
|
Debt (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt |
|
Share-based compensation plans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award | The following table summarizes all MSU activity during the first six months of 2017:
The following table summarizes all DSU activity during the first six months of 2017:
The following table summarizes all PSU activity during the first six months of 2017:
Compensation expenses are classified as selling, general and administrative expenses in the condensed consolidated statements of operations. Compensation expenses for the share-based awards were as follows:
The following table summarizes RSU activity during the first six months of 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity | The following table summarizes performance-based stock option activity during the first six months of 2017:
|
Shares used to calculate earnings per share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted Average Number of Shares |
|
Supplemental cash flow information (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Flow, Supplemental Disclosures |
|
Reorganization and Restructuring (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring Reserve by Type of Cost | The following table summarizes the costs incurred, payments and utilization, and foreign currency exchange effects of the 2016 Reorganization and Restructuring:
|
Basis of presentation (Details) $ in Millions |
3 Months Ended | 6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017
USD ($)
ARS / $
VEF / $
|
Dec. 31, 2016
USD ($)
segment
|
Jun. 30, 2016
USD ($)
VEF / $
|
Jun. 30, 2017
USD ($)
segment
ARS / $
VEF / $
|
Jun. 30, 2016
USD ($)
VEF / $
|
Mar. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
VEF / $
|
||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Number of operating segments | segment | 9 | 3 | ||||||||
Cash and cash equivalents | $ 207.1 | $ 183.5 | $ 169.6 | $ 207.1 | $ 169.6 | $ 181.9 | ||||
Accumulated other comprehensive losses related to Venezuela | 859.8 | 907.0 | 859.8 | |||||||
Aggregate purchase price | 65.0 | 0.0 | ||||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | [1] | $ 0.2 | ||||||||
Cost of revenues | (628.9) | (596.1) | (1,239.2) | (1,185.0) | ||||||
Selling, general and administrative expenses | (122.8) | (105.0) | (229.9) | (213.7) | ||||||
Operating Profit | 48.3 | 32.2 | 119.2 | 55.7 | ||||||
Interest and other income (expense) | $ (11.4) | $ (9.4) | $ (22.6) | $ (19.1) | ||||||
Venezuela | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Remeasurement rate | VEF / $ | 2,640 | 628 | 2,640 | 628 | 199 | |||||
Rate decrease percent | 76.00% | 76.00% | ||||||||
Income (loss) attributable to noncontrolling interest | $ 0.9 | $ 2.6 | ||||||||
Argentina | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Official exchange rate | ARS / $ | 16.6 | 16.6 | ||||||||
Venezuelan bolívar fuerte | Venezuela | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Net remeasurement loss | $ 8.4 | $ 4.6 | ||||||||
Investment in Venezuela operations | $ 20.1 | 19.2 | 20.1 | |||||||
Nonmonetary assets | 20.1 | 17.6 | 20.1 | |||||||
Net monetary assets | 2.7 | 1.4 | 2.7 | |||||||
Cash and cash equivalents | 5.2 | 6.8 | 5.2 | |||||||
Accumulated other comprehensive losses related to Venezuela | 114.2 | 114.7 | 114.2 | |||||||
Argentine pesos | Argentina | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Cash and cash equivalents | 28.7 | 28.7 | ||||||||
Venezuela Investment | Venezuela | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Net payables to other Brink's affiliates | $ 2.5 | $ 6.1 | 2.5 | |||||||
Retained Earnings | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | [1] | 0.2 | ||||||||
New Accounting Pronouncement, Early Adoption, Effect | Accounting Standards Update 2016-09, Excess Tax Benefit Component | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Excess tax benefit | 5.5 | |||||||||
New Accounting Pronouncement, Early Adoption, Effect | Accounting Standards Update 2016-09, Excess Tax Benefit Component | Retained Earnings | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ 0.2 | |||||||||
New Accounting Pronouncement, Early Adoption, Effect | Accounting Standards Update 2017-07 | ||||||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||||||
Cost of revenues | 16.5 | |||||||||
Selling, general and administrative expenses | 3.3 | |||||||||
Operating Profit | 19.8 | |||||||||
Interest and other income (expense) | $ 19.8 | |||||||||
|
Segment information - Narrative (Details) - segment |
3 Months Ended | 6 Months Ended |
---|---|---|
Dec. 31, 2016 |
Jun. 30, 2017 |
|
Segment Reporting [Abstract] | ||
Number of operating segments | 9 | 3 |
Segment information - Revenue And Operating Profits (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Segment Reporting Information [Line Items] | ||||
Revenues | $ 805.9 | $ 739.5 | $ 1,594.3 | $ 1,461.3 |
Operating Profit | 48.3 | 32.2 | 119.2 | 55.7 |
Reportable segments | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 759.6 | 716.5 | 1,499.9 | 1,405.4 |
Operating Profit | 77.5 | 52.6 | 151.7 | 98.4 |
Corporate expenses | ||||
Segment Reporting Information [Line Items] | ||||
General, administrative and other expenses | (18.3) | (16.1) | (37.5) | (33.7) |
Foreign currency transaction gains (losses) | 1.4 | 1.4 | 0.2 | 2.7 |
Reconciliation of segment policies to GAAP | (0.9) | 1.3 | (1.8) | 4.5 |
Other items not allocated to segments | ||||
Segment Reporting Information [Line Items] | ||||
Acquisitions and dispositions, Revenues | 0.0 | 1.5 | 0.0 | 2.3 |
Reorganization and Restructuring | (5.6) | (2.1) | (9.7) | (8.1) |
Acquisitions and dispositions, Operating profit | (1.3) | (6.5) | (0.3) | (12.4) |
Other items not allocated to segments | Venezuela operations | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 46.3 | 21.5 | 94.4 | 53.6 |
Operating Profit | (4.5) | 1.6 | 16.6 | 4.3 |
North America | Reportable segments | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 311.0 | 300.8 | 615.6 | 593.5 |
Operating Profit | 16.7 | 3.8 | 26.9 | 7.5 |
South America | Reportable segments | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 204.6 | 170.1 | 406.8 | 327.1 |
Operating Profit | 35.7 | 21.3 | 74.4 | 45.0 |
Rest of World | Reportable segments | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 244.0 | 245.6 | 477.5 | 484.8 |
Operating Profit | $ 25.1 | $ 27.5 | $ 50.4 | $ 45.9 |
Segment information Segment information - Capital Expenditures, Depreciation, Amortization (Details) - USD ($) $ in Millions |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Segment Reporting Information [Line Items] | ||
Capital Expenditures by Business Segment | $ 71.1 | $ 45.0 |
Depreciation and Amortization by Business Segment | 66.8 | 63.3 |
Amortization of Intangible Assets: | 1.7 | 1.8 |
Total | 68.5 | 65.1 |
Reportable segments | ||
Segment Reporting Information [Line Items] | ||
Capital Expenditures by Business Segment | 64.4 | 39.8 |
Depreciation and Amortization by Business Segment | 58.8 | 57.6 |
Reportable segments | North America | ||
Segment Reporting Information [Line Items] | ||
Capital Expenditures by Business Segment | 39.0 | 20.1 |
Depreciation and Amortization by Business Segment | 33.6 | 33.6 |
Amortization of Intangible Assets: | 0.1 | 0.0 |
Reportable segments | South America | ||
Segment Reporting Information [Line Items] | ||
Capital Expenditures by Business Segment | 15.3 | 7.3 |
Depreciation and Amortization by Business Segment | 10.6 | 9.0 |
Amortization of Intangible Assets: | 1.2 | 1.1 |
Reportable segments | Rest of World | ||
Segment Reporting Information [Line Items] | ||
Capital Expenditures by Business Segment | 10.1 | 12.4 |
Depreciation and Amortization by Business Segment | 14.6 | 15.0 |
Amortization of Intangible Assets: | 0.4 | 0.7 |
Corporate expenses | ||
Segment Reporting Information [Line Items] | ||
Capital Expenditures by Business Segment | 5.5 | 2.7 |
Depreciation and Amortization by Business Segment | 5.7 | 5.4 |
Venezuela | Other items not allocated to segments | ||
Segment Reporting Information [Line Items] | ||
Capital Expenditures by Business Segment | 1.2 | 2.5 |
Depreciation and Amortization by Business Segment | 0.8 | 0.3 |
Reorganization and Restructuring 2016 | Other items not allocated to segments | ||
Segment Reporting Information [Line Items] | ||
Depreciation and Amortization by Business Segment | $ 1.5 | $ 0.0 |
Segment information Segment information - Assets by Segment (Details) - USD ($) $ in Millions |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Segment Reporting Information [Line Items] | ||
Assets held by Segment | $ 2,289.0 | $ 1,994.8 |
Reportable segments | ||
Segment Reporting Information [Line Items] | ||
Assets held by Segment | 1,909.8 | 1,622.6 |
Reportable segments | North America | ||
Segment Reporting Information [Line Items] | ||
Assets held by Segment | 726.1 | 629.4 |
Reportable segments | South America | ||
Segment Reporting Information [Line Items] | ||
Assets held by Segment | 462.3 | 371.4 |
Reportable segments | Rest of World | ||
Segment Reporting Information [Line Items] | ||
Assets held by Segment | 721.4 | 621.8 |
Corporate expenses | ||
Segment Reporting Information [Line Items] | ||
Assets held by Segment | 335.7 | 321.3 |
Venezuela | Other items not allocated to segments | ||
Segment Reporting Information [Line Items] | ||
Assets held by Segment | $ 43.5 | $ 50.9 |
Retirement benefits - Retirement Cost (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Pension Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | $ 2.8 | $ 2.7 | $ 5.7 | $ 5.5 |
Interest cost on projected benefit obligation | 13.1 | 12.4 | 26.7 | 25.0 |
Return on assets – expected | (15.7) | (16.1) | (31.4) | (32.1) |
Amortization of losses | 7.4 | 7.4 | 15.0 | 14.7 |
Amortization of prior service cost | 0.2 | 0.2 | 0.4 | 0.2 |
Settlement loss | 0.5 | 0.6 | 0.8 | 1.4 |
Net periodic pension cost | 8.3 | 7.2 | 17.2 | 14.7 |
U.S. Plans | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 0.0 | 0.0 | 0.0 | 0.0 |
Interest cost on projected benefit obligation | 8.8 | 9.3 | 17.6 | 18.5 |
Return on assets – expected | (13.3) | (13.6) | (26.6) | (27.3) |
Amortization of losses | 6.1 | 6.2 | 12.4 | 12.3 |
Amortization of prior service cost | 0.0 | 0.0 | 0.0 | 0.0 |
Settlement loss | 0.0 | 0.0 | 0.0 | 0.0 |
Net periodic pension cost | 1.6 | 1.9 | 3.4 | 3.5 |
Non-U.S. Plans | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 2.8 | 2.7 | 5.7 | 5.5 |
Interest cost on projected benefit obligation | 4.3 | 3.1 | 9.1 | 6.5 |
Return on assets – expected | (2.4) | (2.5) | (4.8) | (4.8) |
Amortization of losses | 1.3 | 1.2 | 2.6 | 2.4 |
Amortization of prior service cost | 0.2 | 0.2 | 0.4 | 0.2 |
Settlement loss | 0.5 | 0.6 | 0.8 | 1.4 |
Net periodic pension cost | 6.7 | 5.3 | 13.8 | 11.2 |
Other Postretirement Benefit Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 0.1 | 0.0 | 0.1 | 0.0 |
Interest cost on projected benefit obligation | 5.5 | 5.5 | 10.6 | 10.7 |
Return on assets – expected | (4.1) | (4.3) | (8.3) | (8.7) |
Amortization of losses | 6.1 | 5.2 | 11.4 | 10.0 |
Amortization of prior service cost | (0.9) | (0.8) | (1.5) | (1.4) |
Net periodic pension cost | 6.7 | 5.6 | 12.3 | 10.6 |
UMWA Plans | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 0.0 | 0.0 | ||
Interest cost on projected benefit obligation | 4.7 | 4.8 | 9.1 | 9.4 |
Return on assets – expected | (4.1) | (4.3) | (8.3) | (8.7) |
Amortization of losses | 5.0 | 4.5 | 9.4 | 8.8 |
Amortization of prior service cost | (1.2) | (1.2) | (2.3) | (2.3) |
Net periodic pension cost | 4.4 | 3.8 | 7.9 | 7.2 |
Black Lung and Other Plans | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 0.1 | 0.0 | 0.1 | 0.0 |
Interest cost on projected benefit obligation | 0.8 | 0.7 | 1.5 | 1.3 |
Return on assets – expected | 0.0 | 0.0 | 0.0 | 0.0 |
Amortization of losses | 1.1 | 0.7 | 2.0 | 1.2 |
Amortization of prior service cost | 0.3 | 0.4 | 0.8 | 0.9 |
Net periodic pension cost | $ 2.3 | $ 1.8 | $ 4.4 | $ 3.4 |
Income taxes - Schedule of Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Income Tax Disclosure [Abstract] | ||||
Provision for income taxes (in millions) | $ 17.3 | $ 14.5 | $ 31.7 | $ 23.9 |
Effective tax rate | 56.00% | 81.00% | 36.90% | 89.20% |
Income Taxes - Narrative (Details) |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Income Tax Disclosure [Abstract] | ||
U.S. statutory tax rate | 35.00% | 35.00% |
Accumulated other comprehensive (loss) - Comprehensive Income (Loss) (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | $ 3.6 | $ (5.2) | $ 29.3 | $ 10.7 |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.4 | 0.1 | 0.8 |
Amounts Reclassified to Net Income (Loss), Pretax | 13.0 | 13.4 | 26.0 | 26.5 |
Amounts Reclassified to Net Income (Loss), Income Tax | (4.4) | (4.6) | (8.9) | (8.8) |
Other comprehensive income | 12.2 | 4.0 | 46.5 | 29.2 |
Cost of revenues | 628.9 | 596.1 | 1,239.2 | 1,185.0 |
Selling, general and administrative expenses | 122.8 | 105.0 | 229.9 | 213.7 |
Interest and other income (expense) | (11.4) | (9.4) | (22.6) | (19.1) |
Other operating income (expense) | 5.9 | 6.2 | 6.0 | 6.9 |
Benefit plan adjustments, Attributable to parent | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | (2.8) | (0.8) | (4.3) | (1.9) |
Amounts Arising During the Current Period, Income Tax | 0.2 | 0.2 | 0.4 | 0.5 |
Amounts Reclassified to Net Income (Loss), Pretax | 13.2 | 12.6 | 25.8 | 24.9 |
Amounts Reclassified to Net Income (Loss), Income Tax | (4.5) | (4.5) | (9.0) | (8.7) |
Other comprehensive income | 6.1 | 7.5 | 12.9 | 14.8 |
Foreign currency translation adjustments, Attributable to parent | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 7.6 | (3.5) | 33.9 | 13.6 |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Pretax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Other comprehensive income | 7.6 | (3.5) | 33.9 | 13.6 |
Unrealized gains (losses) on available-for-sale securities, Attributable to parent | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 0.7 | 0.3 | 0.9 | 0.5 |
Amounts Arising During the Current Period, Income Tax | (0.2) | (0.2) | (0.3) | (0.2) |
Amounts Reclassified to Net Income (Loss), Pretax | (0.2) | (0.5) | (0.2) | (0.5) |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.1 | 0.2 | 0.1 | 0.2 |
Other comprehensive income | 0.4 | (0.2) | 0.5 | 0.0 |
Gains (losses) on cash flow hedges, Attributable to parent | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 0.0 | (1.2) | (0.2) | (2.2) |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.4 | 0.0 | 0.5 |
Amounts Reclassified to Net Income (Loss), Pretax | (0.1) | 1.1 | 0.1 | 1.8 |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.0 | (0.3) | 0.0 | (0.3) |
Other comprehensive income | (0.1) | 0.0 | (0.1) | (0.2) |
Gains (losses) on cash flow hedges, Attributable to parent | Reclassification out of accumulated other comprehensive income | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Interest and other income (expense) | (0.1) | (0.1) | (0.1) | (0.2) |
Other operating income (expense) | (0.2) | 0.8 | 0.0 | 1.4 |
AOCI Attributable to Parent | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 5.5 | (5.2) | 30.3 | 10.0 |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.4 | 0.1 | 0.8 |
Amounts Reclassified to Net Income (Loss), Pretax | 12.9 | 13.2 | 25.7 | 26.2 |
Amounts Reclassified to Net Income (Loss), Income Tax | (4.4) | (4.6) | (8.9) | (8.8) |
Other comprehensive income | 14.0 | 3.8 | 47.2 | 28.2 |
Benefit plan adjustments, Attributable to noncontrolling interest | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Pretax | 0.1 | 0.2 | 0.3 | 0.3 |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Other comprehensive income | 0.1 | 0.2 | 0.3 | 0.3 |
Foreign currency translation adjustments, Attributable to noncontrolling interest | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | (1.9) | 0.0 | (1.0) | 0.7 |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Pretax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Other comprehensive income | (1.9) | 0.0 | (1.0) | 0.7 |
AOCI Attributable to Noncontrolling Interest | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | (1.9) | 0.0 | (1.0) | 0.7 |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Pretax | 0.1 | 0.2 | 0.3 | 0.3 |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Other comprehensive income | (1.8) | 0.2 | (0.7) | 1.0 |
Benefit plan adjustments | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | (2.8) | (0.8) | (4.3) | (1.9) |
Amounts Arising During the Current Period, Income Tax | 0.2 | 0.2 | 0.4 | 0.5 |
Amounts Reclassified to Net Income (Loss), Pretax | 13.3 | 12.8 | 26.1 | 25.2 |
Amounts Reclassified to Net Income (Loss), Income Tax | (4.5) | (4.5) | (9.0) | (8.7) |
Other comprehensive income | 6.2 | 7.7 | 13.2 | 15.1 |
Benefit plan adjustments | Reclassification out of accumulated other comprehensive income | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Cost of revenues | 2.4 | 2.1 | 4.7 | 4.4 |
Selling, general and administrative expenses | 0.5 | 0.6 | 1.1 | 1.1 |
Interest and other income (expense) | 12.1 | 10.1 | 23.7 | 19.8 |
Foreign currency translation adjustments | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 5.7 | (3.5) | 32.9 | 14.3 |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Pretax | 0.0 | 0.0 | 0.0 | 0.0 |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.0 | 0.0 | 0.0 | 0.0 |
Other comprehensive income | 5.7 | (3.5) | 32.9 | 14.3 |
Unrealized gains (losses) on available-for-sale securities(b) | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 0.7 | 0.3 | 0.9 | 0.5 |
Amounts Arising During the Current Period, Income Tax | (0.2) | (0.2) | (0.3) | (0.2) |
Amounts Reclassified to Net Income (Loss), Pretax | (0.2) | (0.5) | (0.2) | (0.5) |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.1 | 0.2 | 0.1 | 0.2 |
Other comprehensive income | 0.4 | (0.2) | 0.5 | 0.0 |
Gains (losses) on cash flow hedges(c) | ||||
Other Comprehensive Income Loss [Line Items] | ||||
Amounts Arising During the Current Period, Pretax | 0.0 | (1.2) | (0.2) | (2.2) |
Amounts Arising During the Current Period, Income Tax | 0.0 | 0.4 | 0.0 | 0.5 |
Amounts Reclassified to Net Income (Loss), Pretax | (0.1) | 1.1 | 0.1 | 1.8 |
Amounts Reclassified to Net Income (Loss), Income Tax | 0.0 | (0.3) | 0.0 | (0.3) |
Other comprehensive income | $ (0.1) | $ 0.0 | $ (0.1) | $ (0.2) |
Accumulated Other Comprehensive Income (Loss) - Reclasses Out Of AOCI (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
Beginning balance | $ 354.8 | $ 330.6 | ||
Other comprehensive income | $ 12.2 | $ 4.0 | 46.5 | 29.2 |
Ending balance | 442.8 | 358.3 | 442.8 | 358.3 |
Benefit Plan Adjustments | ||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
Beginning balance | (559.6) | |||
Other comprehensive income (loss) before reclassifications | (3.9) | |||
Amounts reclassified from accumulated other comprehensive loss | 16.8 | |||
Other comprehensive income | 6.1 | 7.5 | 12.9 | 14.8 |
Ending balance | (546.7) | (546.7) | ||
Foreign Currency Translation Adjustments | ||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
Beginning balance | (349.1) | |||
Other comprehensive income (loss) before reclassifications | 33.9 | |||
Amounts reclassified from accumulated other comprehensive loss | 0.0 | |||
Other comprehensive income | 7.6 | (3.5) | 33.9 | 13.6 |
Ending balance | (315.2) | (315.2) | ||
Unrealized Gains (Losses) on Available-for-Sale Securities | ||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
Beginning balance | 1.0 | |||
Other comprehensive income (loss) before reclassifications | 0.6 | |||
Amounts reclassified from accumulated other comprehensive loss | (0.1) | |||
Other comprehensive income | 0.4 | (0.2) | 0.5 | 0.0 |
Ending balance | 1.5 | 1.5 | ||
Gains (Losses) on Cash Flow Hedges | ||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
Beginning balance | 0.7 | |||
Other comprehensive income (loss) before reclassifications | (0.2) | |||
Amounts reclassified from accumulated other comprehensive loss | 0.1 | |||
Other comprehensive income | (0.1) | 0.0 | (0.1) | (0.2) |
Ending balance | 0.6 | 0.6 | ||
Accumulated Other Comprehensive Loss | ||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||
Beginning balance | (907.0) | (891.9) | ||
Other comprehensive income (loss) before reclassifications | 30.4 | |||
Amounts reclassified from accumulated other comprehensive loss | 16.8 | |||
Other comprehensive income | 14.0 | 3.8 | 47.2 | 28.2 |
Ending balance | $ (859.8) | $ (863.7) | $ (859.8) | $ (863.7) |
Fair value of financial instruments Fair value of financial instruments (Details) $ in Millions |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
Mar. 31, 2016
USD ($)
derivative_instrument
|
|
Fixed-Rate Debt | Unsecured notes issued in a private placement | |||
Debt Instrument [Line Items] | |||
Carrying value | $ 78.6 | $ 85.7 | |
Fair Value, Inputs, Level 3 | Fixed-Rate Debt | Unsecured notes issued in a private placement | |||
Debt Instrument [Line Items] | |||
Fair value | 80.9 | $ 88.2 | |
Not Designated as Hedging Instrument | Foreign Exchange Contract | |||
Debt Instrument [Line Items] | |||
Notional value | $ 32.4 | ||
Weighted average maturity | 1 month | ||
Designated as Hedging Instrument | Cross currency swap | |||
Debt Instrument [Line Items] | |||
Notional value | $ 4.7 | ||
Weighted average maturity | 3 months 18 days | ||
Designated as Hedging Instrument | Interest Rate Swap | |||
Debt Instrument [Line Items] | |||
Notional value | $ 40.0 | ||
Weighted average maturity | 2 years 15 days | ||
Number of interest rate swaps | derivative_instrument | 2 | ||
Prepaid Expenses and Other Current Assets | Designated as Hedging Instrument | Cross currency swap | Fair Value, Inputs, Level 2 | |||
Debt Instrument [Line Items] | |||
Fair value of contract | $ 1.9 | ||
Other Assets | Designated as Hedging Instrument | Interest Rate Swap | Fair Value, Inputs, Level 2 | |||
Debt Instrument [Line Items] | |||
Fair Value of swap, net | $ 0.7 |
Debt (Details) - USD ($) $ in Millions |
Jun. 30, 2017 |
Dec. 31, 2016 |
Jun. 30, 2016 |
---|---|---|---|
Debt Instrument [Line Items] | |||
Short-term borrowings | $ 175.7 | $ 162.8 | |
Long-term debt | |||
Capital Leases | 23.0 | $ 12.7 | |
Total long-term debt | 399.4 | 280.4 | |
Total Debt | 575.1 | 443.2 | |
Long-term Debt by Current and Noncurrent [Abstract] | |||
Current liabilities | 212.3 | 195.6 | |
Noncurrent liabilities | 362.8 | 247.6 | |
Revolving Facility | |||
Long-term debt | |||
Debt | 164.5 | 55.8 | |
Private Placement Notes | |||
Long-term debt | |||
Debt | 78.5 | 85.6 | |
Unamortized debt costs | 0.1 | 0.1 | |
Term Loan | |||
Long-term debt | |||
Term Loan | 63.1 | 65.6 | |
Unamortized debt costs | 0.1 | 0.2 | |
Multi-currency revolving facility | |||
Long-term debt | |||
Debt | 4.1 | 3.6 | |
Other Non-US Dollar-denominated Facilities | |||
Long-term debt | |||
Debt | 10.2 | 2.8 | |
Capital leases | |||
Long-term debt | |||
Capital Leases | 79.0 | 67.0 | |
Uncommitted credit facilities | |||
Debt Instrument [Line Items] | |||
Short-term borrowings | 124.0 | 108.3 | |
Restricted Cash Borrowings | |||
Debt Instrument [Line Items] | |||
Short-term borrowings | 26.1 | 22.3 | |
Other | |||
Debt Instrument [Line Items] | |||
Short-term borrowings | $ 25.6 | $ 32.2 |
Debt - Narrative (Details) - USD ($) |
1 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Oct. 31, 2016 |
Feb. 29, 2016 |
Mar. 31, 2015 |
Jun. 30, 2017 |
Dec. 31, 2016 |
|
Debt Instrument [Line Items] | |||||
Short-term borrowings | $ 175,700,000 | $ 162,800,000 | |||
Letter of Credit | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | 40,000,000 | ||||
Letters of Credit Guarantees | 5,000,000 | ||||
Two Unsecured Letter Of Credit Facilities | Letter of Credit | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | 94,000,000 | ||||
Available capacity amount | 39,000,000 | ||||
Letters of Credit Guarantees | 55,000,000 | ||||
Forty Million Unsecured Letter Of Credit Facility | Letter of Credit | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | 40,000,000 | ||||
Fifty Four Million Unsecured Letter Of Credit Facility | Letter of Credit | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | 54,000,000 | ||||
Revolving Facility | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | 525,000,000 | ||||
Amount available | $ 361,000,000 | ||||
Facility Fee Percentage | 0.20% | ||||
Debt | $ 164,500,000 | 55,800,000 | |||
Revolving Facility | Minimum | |||||
Debt Instrument [Line Items] | |||||
Facility Fee Percentage | 0.125% | ||||
Revolving Facility | Maximum | |||||
Debt Instrument [Line Items] | |||||
Facility Fee Percentage | 0.30% | ||||
Private Placement Notes | |||||
Debt Instrument [Line Items] | |||||
Principal | $ 78,500,000.0 | ||||
Debt | 78,500,000 | 85,600,000 | |||
Private Placement Notes | Private Placement Notes Series A | |||||
Debt Instrument [Line Items] | |||||
Principal | $ 29,000,000 | ||||
Fixed interest rate | 4.57% | ||||
Private Placement Notes | Private Placement Notes Series B | |||||
Debt Instrument [Line Items] | |||||
Principal | $ 50,000,000 | ||||
Fixed interest rate | 5.20% | ||||
Term Loan | |||||
Debt Instrument [Line Items] | |||||
Term Loan - Amount Borrowed | $ 75,000,000 | ||||
Remaining balance | $ 34,000,000 | ||||
Term Loan - Amount Outstanding | $ 63,100,000 | 65,600,000 | |||
Multi-currency revolving facility | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | 20,000,000 | ||||
Debt | 4,100,000 | $ 3,600,000 | |||
Available capacity amount | 11,000,000 | ||||
Multi-currency revolving facility | Letter of Credit | |||||
Debt Instrument [Line Items] | |||||
Letters of Credit Guarantees | $ 5,000,000 | ||||
Multi-currency revolving facility | Minimum | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.00% | ||||
Multi-currency revolving facility | Maximum | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.70% | ||||
LIBOR | Revolving Facility | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.30% | ||||
LIBOR | Revolving Facility | Minimum | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.00% | ||||
LIBOR | Revolving Facility | Maximum | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.70% | ||||
LIBOR | Term Loan | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.75% | ||||
Base Rate | Revolving Facility | Minimum | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 0.00% | ||||
Base Rate | Revolving Facility | Maximum | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 0.70% | ||||
Uncommitted credit facilities | |||||
Debt Instrument [Line Items] | |||||
Short-term borrowings | $ 124,000,000 | $ 108,300,000 | |||
Uncommitted credit facilities | One Hundred Million Uncommitted Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | $ 100,000,000 | ||||
Maximum Maturity Period | 30 days | ||||
Short-term borrowings | 100,000,000 | ||||
Uncommitted credit facilities | Twenty Four Million Uncommitted Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Maximum Borrowing Capacity | $ 24,000,000 | ||||
Short-term borrowings | $ 24,000,000 | ||||
Uncommitted credit facilities | LIBOR | One Hundred Million Uncommitted Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.00% | ||||
Uncommitted credit facilities | LIBOR | Twenty Four Million Uncommitted Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Interest rate margin | 1.00% |
Share-based compensation plans - Compensation Expense (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based payment expense | $ 4.0 | $ 2.1 | $ 8.5 | $ 4.9 |
Income tax benefit | (1.5) | (0.7) | (3.1) | (1.7) |
Share-based payment expense, net of tax | 2.5 | 1.4 | 5.4 | 3.2 |
Performance Shares | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based payment expense | 1.9 | 1.0 | 4.5 | 2.3 |
Market Share Units MSU | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based payment expense | 0.0 | 0.0 | 0.1 | 0.2 |
Restricted Stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based payment expense | 1.2 | 0.9 | 2.4 | 2.0 |
Deferred Stock Units and fees paid in stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based payment expense | 0.3 | 0.1 | 0.5 | 0.3 |
Stock Options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based payment expense | $ 0.6 | $ 0.1 | $ 1.0 | $ 0.1 |
Share-based compensation plans- Performance stock options (Details) - Performance-based Options |
6 Months Ended |
---|---|
Jun. 30, 2017
$ / shares
shares
| |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |
Beginning balance, shares | shares | 580,900 |
Granted, shares | shares | 298,900 |
Forfeited, shares | shares | 0 |
Exercised, shares | shares | 0 |
Ending balance, shares | shares | 879,800 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract] | |
Beginning balance (dollars per share) | $ / shares | $ 6.01 |
Granted (dollars per share) | $ / shares | 11.97 |
Forfeited (dollars per share) | $ / shares | 0.00 |
Exercised (dollars per share) | $ / shares | 0.00 |
Ending balance (dollars per share) | $ / shares | $ 8.04 |
Share-based compensation plans - Stock activity - RSUs, PSUs, MSUs(Details) - $ / shares |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2017 |
Dec. 31, 2016 |
|
Restricted Stock | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Nonvested, beginning balance, shares | 296,500 | |
Granted, shares | 98,800 | |
Forfeited, shares | (12,600) | |
Vested, shares | (93,200) | |
Nonvested, ending balance, shares | 289,500 | 296,500 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Nonvested, beginning balance (dollars per share) | $ 27.84 | |
Granted (dollars per share) | 52.56 | |
Forfeited (dollars per share) | 28.49 | |
Vested (dollars per share) | 27.62 | |
Nonvested, ending balance (dollars per share) | $ 36.32 | $ 27.84 |
Performance Shares | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Nonvested, beginning balance, shares | 603,200 | |
Granted, shares | 217,100 | |
Forfeited, shares | (14,000) | |
Vested, shares | (134,300) | |
Nonvested, ending balance, shares | 672,000 | 603,200 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Nonvested, beginning balance (dollars per share) | $ 28.02 | |
Granted (dollars per share) | 53.75 | |
Forfeited (dollars per share) | 29.14 | |
Vested (dollars per share) | 24.39 | |
Nonvested, ending balance (dollars per share) | $ 37.04 | $ 28.02 |
Number of shares earned and distributed | 252,000,000 | |
Market Share Units MSU | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Nonvested, beginning balance, shares | 141,700 | |
Granted, shares | 0 | |
Forfeited, shares | 0 | |
Vested, shares | (67,500) | |
Nonvested, ending balance, shares | 74,200 | 141,700 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Nonvested, beginning balance (dollars per share) | $ 27.02 | |
Granted (dollars per share) | 0.00 | |
Forfeited (dollars per share) | 0.00 | |
Vested (dollars per share) | 23.34 | |
Nonvested, ending balance (dollars per share) | $ 30.37 | $ 27.02 |
Number of shares earned and distributed | 81,800,000 |
Share-based compensation plans - Stock activity - DSUs (Details) - Deferred Stock Units and fees paid in stock |
6 Months Ended |
---|---|
Jun. 30, 2017
$ / shares
shares
| |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Nonvested, beginning balance, shares | shares | 29,700 |
Granted, shares | shares | 12,700 |
Forfeited, shares | shares | (3,700) |
Vested, shares | shares | (26,000) |
Nonvested, ending balance, shares | shares | 12,700 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Nonvested, beginning balance (dollars per share) | $ / shares | $ 29.41 |
Granted (dollars per share) | $ / shares | 60.80 |
Forfeited (dollars per share) | $ / shares | 29.35 |
Vested (dollars per share) | $ / shares | 29.42 |
Nonvested, ending balance (dollars per share) | $ / shares | $ 60.80 |
Shares used to calculate earnings per share (Details) - shares shares in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Earnings Per Share [Abstract] | ||||
Basic (shares) | 50.7 | 49.9 | 50.6 | 49.7 |
Effect of dilutive stock options and awards (shares) | 0.9 | 0.4 | 0.9 | 0.0 |
Diluted (shares) | 51.6 | 50.3 | 51.5 | 49.7 |
Antidilutive stock options and awards excluded from denominator (shares) | 0.3 | 0.3 | 0.2 | 1.3 |
Share-based goods and nonemployee services transaction, quantity of securities issued (shares) | 0.3 | 0.5 | 0.3 | 0.5 |
Supplemental cash flow information (Details) - USD ($) $ in Millions |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Dec. 31, 2016 |
|
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Interest | $ 10.7 | $ 9.6 | |
Income taxes, net | 50.4 | 37.8 | |
Capital lease arrangements | 23.0 | $ 12.7 | |
Restricted cash | 87.7 | $ 55.5 | |
Cash from Short Term Borrowings | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Restricted cash | 26.1 | 22.3 | |
Cash Held From Customers | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Restricted cash | 58.2 | $ 33.2 | |
Deposit liability | |||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||
Restricted cash | $ 3.4 |
Reorganization and Restructuring (Details) $ in Millions |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Dec. 31, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
|
Jun. 30, 2017
USD ($)
position
|
Jun. 30, 2016
USD ($)
|
Dec. 31, 2016
USD ($)
position
|
Dec. 31, 2015
USD ($)
|
|
Reorganization and Restructuring 2016 | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Reorganization and restructuring costs | $ 18.1 | $ 8.0 | ||||
Restructuring Reserve [Roll Forward] | ||||||
Restructuring Reserve, beginning balance | 7.6 | |||||
Expense (benefit) | 8.0 | |||||
Payments and utilization | (10.8) | |||||
Foreign currency exchange effects | 0.1 | |||||
Restructuring Reserve, ending balance | 7.6 | 4.9 | $ 7.6 | |||
Reorganization and Restructuring 2015 | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Reorganization and restructuring costs | $ 4.4 | $ 11.6 | ||||
Positions eliminated across the global workforce | position | 1,100 | |||||
Expected cost savings | $ 20.0 | |||||
Cumulative pretax charges | 18.0 | 18.0 | ||||
Asset Related Adjustments | Reorganization and Restructuring 2016 | ||||||
Restructuring Reserve [Roll Forward] | ||||||
Restructuring Reserve, beginning balance | 0.0 | |||||
Expense (benefit) | 2.1 | |||||
Payments and utilization | (2.1) | |||||
Foreign currency exchange effects | 0.0 | |||||
Restructuring Reserve, ending balance | 0.0 | 0.0 | 0.0 | |||
Severance Costs | Reorganization and Restructuring 2016 | ||||||
Restructuring Reserve [Roll Forward] | ||||||
Restructuring Reserve, beginning balance | 7.0 | |||||
Expense (benefit) | 3.7 | |||||
Payments and utilization | (6.9) | |||||
Foreign currency exchange effects | 0.1 | |||||
Restructuring Reserve, ending balance | 7.0 | 3.9 | 7.0 | |||
Severance Costs | Director | Executive Leadership and Board of Directors Restructuring | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Reorganization and restructuring costs | $ 1.8 | $ 3.8 | ||||
Lease Terminations | Reorganization and Restructuring 2016 | ||||||
Restructuring Reserve [Roll Forward] | ||||||
Restructuring Reserve, beginning balance | 0.6 | |||||
Expense (benefit) | 0.0 | |||||
Payments and utilization | 0.1 | |||||
Foreign currency exchange effects | 0.0 | |||||
Restructuring Reserve, ending balance | 0.6 | 0.7 | 0.6 | |||
Benefit Program Termination [Member] | Reorganization and Restructuring 2016 | ||||||
Restructuring Reserve [Roll Forward] | ||||||
Restructuring Reserve, beginning balance | 0.0 | |||||
Expense (benefit) | 2.2 | |||||
Payments and utilization | (1.9) | |||||
Foreign currency exchange effects | 0.0 | |||||
Restructuring Reserve, ending balance | $ 0.0 | $ 0.3 | $ 0.0 | |||
Minimum | Reorganization and Restructuring 2016 | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Positions eliminated across the global workforce | position | 800 | |||||
Expected cost savings | $ 8.0 | |||||
Expected costs | $ 14.0 | |||||
Maximum | Reorganization and Restructuring 2016 | ||||||
Restructuring Cost and Reserve [Line Items] | ||||||
Positions eliminated across the global workforce | position | 900 | |||||
Expected cost savings | $ 12.0 | |||||
Expected costs | $ 18.0 |
Subsequent Events (Details) - USD ($) $ in Millions |
1 Months Ended | 12 Months Ended |
---|---|---|
Jul. 26, 2017 |
Jun. 30, 2017 |
|
Maco | ||
Subsequent Event [Line Items] | ||
Annual revenues | $ 90 | |
Maco | Subsequent Event | ||
Subsequent Event [Line Items] | ||
Acquisition date | Jul. 19, 2017 | |
Percentage of capital stock acquired | 100.00% | |
Purchase price | $ 209 | |
Temis | ||
Subsequent Event [Line Items] | ||
Annual revenues | $ 50 | |
Temis | Subsequent Event | ||
Subsequent Event [Line Items] | ||
Purchase price | $ 71 | |
Date of Exclusive Acquisition Agreement | Jul. 24, 2017 |
S7C\>KO>?UZ/#6+YZIMJW(XOGNIJM9W+I.H>Z8//M]?+PK_TO8_;?>['H\U
MQXNV.D]'MO'UW'C]'U!+ P04 " "%@?I* 'I=&;,! #2 P & 'AL
M+W=O ,)A:JC-ZN]X=MB(\!3P)Z
M-SN34,G)F)=@?"\SN@J"0$+A P/'[0QW(&4@0AFO(R>=4@;@_'QA_Q9KQUI.
MW,&=D<^B]$U&=Y244/%.^D?3/\!8SS4E8_$_X P2PX,2S%$8Z>)*BLYYHT86
ME*+XV[ +'?=^N+F^P)8!R0A()L N MB0*"J_YY[GJ34]L4/O6QZ>>+U/L#=%
M<,96Q#L4[]![SM 1:!B)>Q$W
M'*Q,@9Q)%=-"[MQ9]<\=7F3=/]TB4*2<24L:,:!6/JL*K%6!O$HE)+@.[TJS
M*AHHQE@N %AI5Q8=PH*9;XIBQ0KD6*HBP97'Y!E"B&4 #O'%18PI7V!8L0(Y
MEBI)<#FR9V\0B8:1N!=QP\&"%
M&[=0WS:P%W$;@OVCP7Z)95K-SP,U&V<(T0D,(+ZDAY!GB#1VHD9.I'E6 B'UL@4:8KFH-L]BHVB8D./](,7&VJKI9L_
M@"E,&/U-G&.\Q8U7,3$*2@R"]"XE#P@R8;3R%P_P;._S*$'.Y%)N(#G)"4FM
M$I];)JZ5B74'BTZJ>L0IO3.THJJ$6OPI,=/L%4SS4E4_%?X (*PZ,2S%%:Y=-*RMX'
MJR<6E*+%R[A+D_9AO.'W$VP=P"< GP%W*0\;$R7E'T001>;L0-S8^T[$)]X>
M./:FC,[4BG2'XCUZ+\7V_CICET@TQ1S'&+Z,F2,8LL\I^%J*(W\'Y^OPW:K"
M78+O_E%XLTZP7R78)X+]?TMJK!-6F:/"EM;](D+[SSP#[P]"9_
MP\=I_RI<(XTG9QOP95/_:VL#H)3-%8Y0BQ]L-A34(1YO\>S&,1N-8+OI!['Y
M&Q=_ %!+ P04 " "%@?I*0C:C;[8! #2 P &0 'AL+W=O
\EYDV0;I)D$:"]+\E;L5<
M_Y6$K7JJP#9QFAPIS:#C)*^\R\#>\_@FO\.G:?\N;--I1\[&X\O&_M?&>$ I
MNRL
(?12\$?>,8N06C&'"<,7V%V
M"X*A^I*";Z4X\O_H?)N^WZQP'^G[-3UYW!9(-P72*)#^T^+^IL4M3'J3A*UF
MJL$V<9L<*^^^\ZK[/VO^;&6V V@ O!FKN
MCPR8-F#O!F&7?!]9E^JG3&;+>2W.3MVOUC%KFP+NF"KFIAWL:M?]IK)MU.C+
MDK%@[K^TCK1FU6MPH(&+PE?>+U,@-<4*#7.\GF!M*A)&S\#()%AGSX9)0$([
M"$D'8><@O*H"C*K0:Y).4_5!@A?,AI]16KW%;& 11G14$1E51$0U*MVJUZ2#
M.>+82T>!$"+F62H
OK#,4N4[G_CN[L5+#C1+]C ,OI?UU#E>I
M>-6Q:"D5?6NO16VO]X[_4087X*X ]P4H_&\!Z0K(J,!OE5FKGZFBFUSPNR/:
M?ZNA9E.@%=%A'LRBS<[>TVZE7KUM",ER_V:(.LQ3B\$##'Z/V$X1).@AOA;0
MJ\"@"FSKR; >)3 ! 0F()0B'!&$PLM%B,HNI6QLX'7G=MJ!D $)9%GHI+"8$
MQ813,6B&( ()HN5QQ"!!O"".%I.^-4@%04>"-_VA_\&4W1ZT?5)R+
M6CI[KO0AP7[*3YPKIAD#3V^_BS[=]9.2G909)GHLVB-..U&\Z8YO?G^&W/P#
M4$L#!!0 ( (6!^DHER=)L=08 &8H 9 >&PO=V]R:W-H965TC '4G9YN6!Y+"1Z66="P!+O/:J86W7\T:8 B 1LY
M E&Q8CR3DT
OP=2?URS"YQ>O[%_
M,L7K8IX+R3:\^E7NU6GE9[ZW9X?B7*DG?OW,AH(2WQNJ_\HNK-+P+A.]QHY7
MTOQZN[-4O!Y8="IU\=J?R\:*7J3>1FK/
M^^G2'R1KA\GIC.,[^PM02P,$% @ A8'Z2A60:;. @ U@@ !D !X
M;"]W;W)K