XML 20 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Revenue and Operating Profit [Line Items]                      
Revenues $ 1,039.4 $ 982.4 $ 969.9 $ 950.5 $ 977.1 $ 926.2 $ 914.6 $ 917.1 $ 3,942.2 $ 3,735.0 $ 3,662.9
Operating profit 62.4 59.2 32.8 17.3 50.4 45.0 30.8 48.8 171.7 175.0 202.5
Capital expenditures 55.5 44.0 44.8 33.4 65.9 44.1 35.9 32.0 177.7 177.9 183.7
Depreciation                 167.1 148.5 139.4
Amortization                 (7.8) (9.1)  
Depreciation and amortization 47.0 42.3 42.2 42.1 40.4 38.4 38.2 38.7 173.6 155.7 148.1
Total assets 2,498.0       2,553.9       2,498.0 2,553.9 2,406.2
Long-Lived Assets 1,045.2       1,093.7       1,045.2 1,093.7 1,044.4
Revenues                 3,942.2 3,735.0 3,662.9
Assets Net 912.8       842.6       912.8 842.6 802.9
Unconsolidated Equity Affiliates held by International Segment [Abstract]                      
Carrying value of investments at year end 15.8       15.6       15.8 15.6 12.8
Share of earnings of unconsolidated equity affiliates                 6.7 6.0 4.8
Undistributed earnings of equity affiliates included in consolidated retained earrings [Abstract]                      
Undistributed earnings 4.3       8.8       4.3 8.8 7.1
France [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 161.8       163.5       161.8 163.5 149.9
Revenues                 542.5 535.5 545.2
Mexico [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 148.1       145.3       148.1 145.3 123.9
Revenues                 450.4 424.0 415.2
Brazil [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 107.9       95.6       107.9 95.6 100.9
Revenues                 392.0 388.3 386.8
Canada [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 50.7       90.8       50.7 90.8 87.3
Revenues                 190.9 186.6 189.9
Venezuela [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 47.7       46.7       47.7 46.7 43.5
Revenues                 447.1 342.6 269.2
All Other Segments [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 335.0       348.8       335.0 348.8 338.1
Revenues                 1,211.8 1,151.3 1,123.1
Non Us [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 851.2       890.7       851.2 890.7 843.6
Revenues                 3,234.7 3,028.3 2,929.4
United States [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Long-Lived Assets 194.0       203.0       194.0 203.0 200.8
Revenues                 707.5 706.7 733.5
Latin America [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Revenues                 1,720.7 1,579.4 1,460.7
Operating profit                 149.9 135.1 143.5
Capital expenditures                 88.7 83.8 85.0
Depreciation                 57.1 47.5 41.4
Amortization                 3.7 3.2 3.9
Total assets 1,044.0       880.9       1,044.0 880.9 761.0
Assets Net 479.4       438.2       479.4 438.2 376.9
Unconsolidated Equity Affiliates held by International Segment [Abstract]                      
Carrying value of investments at year end 13.5       13.8       13.5 13.8 11.2
Share of earnings of unconsolidated equity affiliates                 6.0 5.8 4.7
Undistributed earnings of equity affiliates included in consolidated retained earrings [Abstract]                      
Undistributed earnings 3.5       8.4       3.5 8.4 6.6
Europe, Middle East and Africa [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Revenues                 1,178.3 1,125.9 1,143.0
Operating profit                 81.5 88.1 73.4
Capital expenditures                 33.9 40.1 47.3
Depreciation                 47.2 41.1 44.1
Amortization                 1.6 2.6 2.9
Total assets 672.6       681.3       672.6 681.3 669.4
Assets Net 291.4       272.1       291.4 272.1 283.4
Unconsolidated Equity Affiliates held by International Segment [Abstract]                      
Share of earnings of unconsolidated equity affiliates                 0 0 (0.1)
Undistributed earnings of equity affiliates included in consolidated retained earrings [Abstract]                      
Undistributed earnings 0       0       0 0 0
North America [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Revenues                 898.4 893.3 923.4
Operating profit                 4.7 31.9 30.3
Capital expenditures                 52.1 48.2 44.2
Depreciation                 58.0 55.1 50.1
Amortization                 0.2 0.3 0.7
Total assets 426.6       480.5       426.6 480.5 468.6
Unconsolidated Equity Affiliates held by International Segment [Abstract]                      
Carrying value of investments at year end 0       0       0 0 0
Share of earnings of unconsolidated equity affiliates                 0 0 0
Undistributed earnings of equity affiliates included in consolidated retained earrings [Abstract]                      
Undistributed earnings 0       0       0 0 0
Asia Pacific [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Revenues                 144.8 136.4 135.8
Operating profit                 16.7 8.8 15.1
Capital expenditures                 3.0 5.8 7.2
Depreciation                 4.8 4.8 3.8
Amortization                 1.0 1.1 1.2
Total assets 108.1       146.3       108.1 146.3 135.5
Assets Net 72.7       89.1       72.7 89.1 85.8
Unconsolidated Equity Affiliates held by International Segment [Abstract]                      
Carrying value of investments at year end 2.3       1.8       2.3 1.8 1.6
Share of earnings of unconsolidated equity affiliates                 0.7 0.2 0.2
Undistributed earnings of equity affiliates included in consolidated retained earrings [Abstract]                      
Undistributed earnings 0.8       0.4       0.8 0.4 0.5
Canada [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Assets Net 69.3       43.2       69.3 43.2 56.8
Segment operating profit [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Operating profit                 252.8 263.9 262.3
Total assets 2,251.3       2,189.0       2,251.3 2,189.0 2,034.5
Non Segment [Member]
                     
Segment Revenue and Operating Profit [Line Items]                      
Operating profit                 (81.1) (88.9) (59.8)
Total assets $ 246.7       $ 364.9       $ 246.7 $ 364.9 $ 371.7