XML 23 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating revenues:      
Total operating revenues $ 2,181,847 $ 1,740,185 $ 2,130,137
Operating expenses:      
Fuel 612,440 578,794 1,045,089
Production 524,355 413,312 468,754
Depreciation and amortization 411,598 330,449 283,774
Purchased power 80,735 74,657 82,516
Accretion 69,223 65,907 55,953
Total operating expenses 1,698,351 1,463,119 1,936,086
Operating margin 483,496 277,066 194,051
Other income:      
Investment income 56,282 70,252 57,564
Amortization of deferred gains 1,789 1,789 1,789
Allowance for equity funds used during construction 1,756 750 700
Other 7,563 8,258 12,191
Total other income 67,390 81,049 72,244
Interest charges:      
Interest expense 521,525 515,862 455,474
Allowance for debt funds used during construction (52,352) (234,090) (262,573)
Amortization of debt discount and expense 11,212 10,553 11,690
Net interest charges 480,385 292,325 204,591
Net margin 70,501 65,790 61,704
Members      
Operating revenues:      
Total operating revenues 2,145,522 1,681,566 1,974,683
Non-Members      
Operating revenues:      
Total operating revenues $ 36,325 $ 58,619 $ 155,454