XML 102 R3.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Operating revenues:        
Total operating revenues $ 564,090 $ 389,389 $ 1,100,404 $ 778,842
Operating expenses:        
Fuel 148,463 132,468 315,509 265,636
Production 148,919 99,412 267,009 192,879
Depreciation and amortization 103,949 73,015 198,054 145,689
Purchased power 19,202 17,785 38,422 35,415
Accretion 18,417 16,722 36,039 32,230
Total operating expenses 438,950 339,402 855,033 671,849
Operating margin 125,140 49,987 245,371 106,993
Other income:        
Investment income 15,900 17,943 32,952 34,325
Other 2,943 2,909 5,747 5,834
Total other income 18,843 20,852 38,699 40,159
Interest charges:        
Interest expense 129,720 128,384 259,111 252,091
Allowance for debt funds used during construction (12,722) (78,591) (46,829) (153,021)
Amortization of debt discount and expense 2,794 2,632 5,498 5,258
Net interest charges 119,792 52,425 217,780 104,328
Net margin 24,191 18,414 66,290 42,824
Sales to members        
Operating revenues:        
Total operating revenues 562,267 365,496 1,097,637 753,149
Sales to non-members        
Operating revenues:        
Total operating revenues $ 1,823 $ 23,893 $ 2,767 $ 25,693