XML 44 R23.htm IDEA: XBRL DOCUMENT v3.24.1
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of sales to members
Sales to members were as follows:
(dollars in thousands)
202320222021
Capacity revenues$1,082,368 $984,036 $946,662 
Energy revenues599,198 990,647 610,447 
Total$1,681,566 $1,974,683 $1,557,109 
Sales to non-members were as follows:
(dollars in thousands)
202320222021
Energy revenues$44,995 $155,372 $47,754 
Capacity revenues13,624 82 — 
Total$58,619 $155,454 $47,754 
Schedule of members whose revenues accounted for 10% or more of total operating revenues
The following table reflects members whose revenues accounted for 10% or more of our total operating revenues in 2023, 2022 or 2021:
202320222021
Jackson EMC15.1 %16.0 %15.2 %
GreyStone Power Corporation, an EMC11.4 %9.5 %12.3 %
Cobb EMC8.5 %10.0 %8.7 %
Schedule of sales to non-members
Sales to members were as follows:
(dollars in thousands)
202320222021
Capacity revenues$1,082,368 $984,036 $946,662 
Energy revenues599,198 990,647 610,447 
Total$1,681,566 $1,974,683 $1,557,109 
Sales to non-members were as follows:
(dollars in thousands)
202320222021
Energy revenues$44,995 $155,372 $47,754 
Capacity revenues13,624 82 — 
Total$58,619 $155,454 $47,754 
Schedule reflecting details of asset retirement obligations included in the consolidated balance sheets
The following table reflects the details of the asset retirement obligations included in the consolidated balance sheets for the years 2023 and 2022.
(dollars in thousands)
NuclearCoal Ash PondOtherTotal
Balance at December 31, 2022$820,106 $461,528 $62,109 $1,343,743 
Liabilities incurred62,841   62,841 
Liabilities settled (14,445)(76)(14,521)
Accretion46,857 16,558 2,492 65,907 
Deferred accretion 5  5 
Change in cash flow estimates 321 641 962 
Balance at December 31, 2023$929,804 $463,967 $65,166 $1,458,937 
(dollars in thousands)
NuclearCoal Ash PondOtherTotal
Balance at December 31, 2021$778,214 $442,686 $66,243 $1,287,143 
Liabilities incurred— — — — 
Liabilities settled— (10,134)(184)(10,318)
Accretion41,892 12,196 1,865 55,953 
Deferred accretion— 479 — 479 
Change in cash flow estimates— 16,301 (5,815)10,486 
Balance at December 31, 2022$820,106 $461,528 $62,109 $1,343,743 
Schedule of estimated costs of decommissioning of co-owned nuclear facilities Our portion of the estimated costs of decommissioning co-owned nuclear facilities for which we have recorded asset retirement obligations as of December 31, 2023 are as follows:
(dollars in thousands)
2021 site studyHatch
Unit No. 1
Hatch
Unit No. 2
Vogtle
Unit No. 1
Vogtle
Unit No. 2
Expected start date of decommissioning2034203820472049
Estimated costs based on site study in 2021 dollars:
Radiated structures$227,000 $236,000 $200,000 $213,000 
Spent fuel management60,000 51,000 58,000 53,000 
Non-radiated structures15,000 21,000 24,000 31,000 
Total estimated site study costs$302,000 $308,000 $282,000 $297,000 
(dollars in thousands)
2020 site studyVogtle
Unit No. 3
Expected start date of decommissioning2061
Estimated costs based on site study in 2020 dollars:
Radiated structures$187,000 
Spent fuel management19,000 
Non-radiated structures22,000 
Total estimated site study costs$228,000 
Schedule of external and internal trust funds by type of investment
The following table outlines the fair value of our nuclear decommissioning funds as of December 31, 2023 and December 31, 2022. The funds were invested in a diversified mix of approximately 71% equity and 29% fixed income securities in 2023 and 69% equity and 31% fixed income securities in 2022.
2023
External Trust Funds:(dollars in thousands)
Cost
12/31/2022
Purchases
Net Proceeds(1)
Unrealized Gain(Loss)Fair Value 12/31/2023
Equity$228,936 $29,307 $(9,180)$201,900 $450,963 
Debt192,986 485,705 (482,935)(4,751)191,005 
Other91 20,015 (20,835) (729)
$422,013 $535,027 $(512,950)$197,149 $641,239 
__________________
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends, contributions and fees of $22,078,000.
2023
Internal Funds:(dollars in thousands)
Cost
12/31/2022
Purchases
Net
Proceeds(1)
Unrealized
Gain(Loss)
Fair Value
12/31/2023
Equity$79,122 $ $7,256 $39,134 $125,512 
Debt43,032 59,630 (53,342)(942)48,378 
$122,154 $59,630 $(46,086)$38,192 $173,890 
__________________
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends, contributions and fees of $13,542,000.
2022
External Trust Funds:(dollars in thousands)
Cost
12/31/2021
Purchases
Net
Proceeds(1)
Unrealized
Gain(Loss)
Fair Value
12/31/2022
Equity$223,336 $9,255 $(3,655)$131,572 $360,508 
Debt204,935 191,958 (203,907)(12,869)180,117 
Other(795)3,287 (2,401)— 91 
$427,476 $204,500 $(209,963)$118,703 $540,716 
__________________
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends and fees of $5,463,000.
2022
Internal Funds:(dollars in thousands)
Cost
12/31/2021
Purchases
Net
Proceeds(1)
Unrealized
Gain(Loss)
Fair Value
12/31/2022
Equity$68,914 $— $10,005 $18,995 $97,914 
Debt46,856 76,207 (79,828)(2,741)40,494 
$115,770 $76,207 $(69,823)$16,254 $138,408 
__________________
(1)Also included in net proceeds are net realized gains or losses, interest income, dividends, contributions and fees of $6,384,000.
Schedule of annual depreciation rates Annual weighted average depreciation rates in effect in 2023, 2022, and 2021 were as follows:
Remaining Useful Life Range in years*
202320222021
Steam production
19-21
3.05 %13.77 %14.47 %
Nuclear production
11-59
1.87 %2.17 %2.18 %
Hydro production
43
2.00 %2.00 %2.00 %
Other production
16-30
2.73 %2.68 %2.60 %
Transmission
11-59
2.75 %2.75 %2.75 %
General
1-42
2.00-33.33%
2.00-33.33%
2.00-33.33%
__________________
*Based on estimated retirement dates as of 2023. Actual retirement dates may be different. Remaining useful lives for nuclear production are based on the expiration date of the applicable operating license approved by the NRC.
Reconciliation of cash, cash equivalents and restricted cash The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the
consolidated balance sheets that sum to the total of the same such amounts reported in the consolidated statements of cash flows.
Classification
Twelve months ended
December 31, 2023December 31, 2022
(dollars in thousands)
Cash and cash equivalents$490,592 $595,381 
Restricted cash included in restricted cash and short-term investments 30,400 
Total cash, cash equivalents and restricted cash reported in the consolidated statements of cash flows
$490,592 $625,781 
Schedule of regulatory assets and liabilities
(dollars in thousands)
20232022
Regulatory Assets:
Premium and loss on reacquired debt(a)
$25,476 $29,494 
Amortization on financing leases(b)
28,780 31,908 
Outage costs(c)
30,040 29,317 
Asset retirement obligations –  Ashpond and other(l)
343,523 353,212 
Asset retirement obligations – Nuclear(l)
 32,192 
Depreciation expense - Plant Vogtle(d)
34,125 35,549 
Depreciation expense - Plant Wansley(e)
335,884 361,784 
Deferred charges related to Vogtle Units No. 3 and No. 4 training costs(f)
55,159 54,701 
Interest rate options cost(g)
137,463 136,827 
Deferral of effects on net margin – TA Smith Energy Facility(h)
130,786 136,730 
Other regulatory assets(o)
10,253 10,591 
Total Regulatory Assets
$1,131,489 $1,212,305 
Regulatory Liabilities:
Accumulated retirement costs for other obligations(i)
$25,992 $35,580 
Deferral of effects on net margin – Hawk Road Energy Facility(h)
16,020 16,636 
Deferral of effects on net margin – BC Smith Energy Facility(p)
546 14,825 
Major maintenance reserve(j)
120,547 74,584 
Amortization on financing leases(b)
2,658 5,557 
Deferred debt service adder(k)
170,466 154,514 
Asset retirement obligations – Nuclear(l)
47,217 — 
Revenue deferral plan(m)
308,507 357,460 
Natural gas hedges(n)
13,445 131,804 
Other regulatory liabilities(o)
922 1,230 
Total Regulatory Liabilities$706,320 $792,190 
Net regulatory assets$425,169 $420,115 
__________________
(a)Represents premiums paid, together with unamortized transaction costs related to reacquired debt that are being amortized over the lives of the refunding debt, which range up to 20 years.
(b)Represents the difference between expense recognized for rate-making purposes versus financial statement purposes related to finance lease payments and the aggregate of the amortization of the asset and interest on the obligation.
(c)Consists of both coal-fired maintenance and nuclear refueling outage costs. Coal-fired outage costs are amortized on a straight-line basis to expense over periods up to 60 months, depending on the operating cycle of each unit. Nuclear refueling outage costs are amortized on a straight-line basis to expense over the 18 or 24-month operating cycles of each unit.
(d)Prior to Nuclear Regulatory Commission (NRC) approval of a 20-year license extension for Plant Vogtle, we deferred the difference between Plant Vogtle depreciation expense based on the then 40-year operating license and depreciation expense assuming an expected 20-year license extension. Amortization commenced upon NRC approval of the license extension in 2009 and is being amortized over the remaining life of the plant.
(e)Represents the deferral of accelerated depreciation associated with the early retirement of Plant Wansley, which occurred on August 31, 2022. Amortization commenced upon the retirement of Plant Wansley and will end no later than December 31, 2040.
(f)Deferred charges consist of training related costs, including interest and carrying costs of such training. Amortization will commence effective with the commercial operation date of each unit and amortized to expense over the life of the units.
(g)Deferral of premiums paid to purchase interest rate options used to hedge interest rates on certain borrowings, related carrying costs and other incidentals associated with construction of Vogtle Units No. 3 and No. 4. Amortization commenced in August 2023 after Vogtle Unit No. 3 was placed in service on July 31, 2023.
(h)Effects on net margin for TA Smith and Hawk Road Energy Facilities were deferred through the end of 2015 and are being amortized over the remaining life of each respective plant.
(i)Represents the accrual of retirement costs associated with long-lived assets for which there are no legal obligations to retire the assets.
(j)Represents collections for future major maintenance costs; revenues are recognized as major maintenance costs are incurred.
(k)Represents collections to fund certain debt payments to be made through the end of 2025 which will be in excess of amounts collected through depreciation expense; the deferred credits will be amortized over the remaining useful life of the plants.
(l)Represents the difference in the timing of recognition of decommissioning costs for financial statement purposes versus ratemaking purposes, as well as the deferral of unrealized gains and losses of funds set aside for decommissioning.
(m)Deferred revenues under a rate management program that allowed for additional collections over a five-year period beginning in 2018. These amounts are being amortized to income and applied to member billings, per each member's election, over the subsequent five-year period.
(n)Represents the deferral of unrealized gains on natural gas contracts.
(o)The amortization periods for other regulatory assets range up to 30 years and the amortization periods of other regulatory liabilities range up to 3 years.
(p)Effects on net margin for the BC Smith Energy Facility that are being deferred until on or before January 2026 and will be amortized over the remaining life of the plant.