XML 23 R2.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating revenues:      
Operating revenues $ 1,740,185 $ 2,130,137 $ 1,604,863
Operating expenses:      
Fuel 578,794 1,045,089 598,996
Production 413,312 468,754 410,708
Depreciation and amortization 330,449 283,774 275,346
Purchased power 74,657 82,516 69,346
Accretion 65,907 55,953 56,086
Total operating expenses 1,463,119 1,936,086 1,410,482
Operating margin 277,066 194,051 194,381
Other income:      
Investment income 70,252 57,564 45,932
Amortization of deferred gains 1,789 1,789 1,789
Allowance for equity funds used during construction 750 700 385
Other 8,258 12,191 23,148
Total other income 81,049 72,244 71,254
Interest charges:      
Interest expense 515,862 455,474 417,722
Allowance for debt funds used during construction (234,090) (262,573) (221,463)
Amortization of debt discount and expense 10,553 11,690 11,595
Net interest charges 292,325 204,591 207,854
Net margin 65,790 61,704 57,781
Sales to members      
Operating revenues:      
Operating revenues 1,681,566 1,974,683 1,557,109
Sales to non-members      
Operating revenues:      
Operating revenues $ 58,619 $ 155,454 $ 47,754