XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net margin $ 69,951 $ 72,244
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 323,256 333,245
Accretion cost 48,969 41,410
Amortization of deferred gains (1,341) (1,341)
Allowance for equity funds used during construction (530) (460)
Deferred outage costs (30,995) (26,712)
(Gain) loss on sale of investments (6,422) 21,077
Regulatory deferral of costs associated with nuclear decommissioning (15,194) (45,229)
Other (508) 2,352
Change in operating assets and liabilities:    
Receivables 2,225 (84,191)
Inventories (19,625) (10,312)
Prepayments and other current assets (2,290) 8,859
Accounts payable (70,878) 29,464
Accrued interest 10,805 (6,565)
Accrued taxes (3,261) 51,394
Other current liabilities (60,185) 47,369
Rate management program (disbursements) collections (40,898) 16,904
Other (53,747) (12,847)
Total adjustments 79,381 364,417
Net cash provided by operating activities 149,332 436,661
Cash flows from investing activities:    
Property additions (719,492) (872,551)
Plant acquisition (16,743) 0
Activity in nuclear decommissioning trust fund—Purchases (359,461) (201,721)
Activity in nuclear decommissioning trust fund—Proceeds 351,627 196,136
Decrease in restricted investments 74,031 246,427
Activity in long-term and short-term investments—Purchases (198,079) (144,843)
Activity in other long-term investments—Proceeds 149,928 103,024
Other 19,239 5,569
Net cash used in investing activities (698,950) (667,959)
Cash flows from financing activities:    
Long-term debt proceeds 79,284 803,032
Long-term debt payments (244,621) (365,104)
Increase (decrease) in short-term borrowings, net 533,950 (171,310)
Other 46,561 23,958
Net cash provided by financing activities 415,174 290,576
Net (decrease) increase in cash, cash equivalents and restricted cash (134,444) 59,278
Cash, cash equivalents and restricted cash at beginning of period 625,781 581,150
Cash, cash equivalents and restricted cash at end of period 491,337 640,428
Cash paid for—    
Interest (net of amounts capitalized) 170,189 150,208
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 73,739 66,716
Accrued property additions at end of period $ 22,266 $ 45,926