XML 15 R3.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Operating revenues:        
Total operating revenues $ 500,776 $ 704,265 $ 1,279,618 $ 1,657,835
Operating expenses:        
Fuel 184,766 419,218 450,402 847,823
Production 102,418 114,167 295,297 323,334
Depreciation and amortization 86,323 70,926 232,012 212,682
Purchased power 18,213 21,383 53,628 55,919
Accretion 16,739 14,018 48,969 41,410
Total operating expenses 408,459 639,712 1,080,308 1,481,168
Operating margin 92,317 64,553 199,310 176,667
Other income:        
Investment income 17,233 15,090 51,558 39,762
Other 3,562 3,385 9,396 9,510
Total other income 20,795 18,475 60,954 49,272
Interest charges:        
Interest expense 132,538 117,018 384,629 333,282
Allowance for debt funds used during construction (49,185) (69,031) (202,206) (188,301)
Amortization of debt discount and expense 2,632 2,944 7,890 8,714
Net interest charges 85,985 50,931 190,313 153,695
Net margin 27,127 32,097 69,951 72,244
Members        
Operating revenues:        
Total operating revenues 471,488 627,130 1,224,637 1,523,361
Non-Members        
Operating revenues:        
Total operating revenues $ 29,288 $ 77,135 $ 54,981 $ 134,474