XML 242 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net margin $ 42,824 $ 40,147
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 196,729 203,299
Accretion cost 32,230 27,392
Amortization of deferred gains (894) (894)
Allowance for equity funds used during construction (307) (291)
Deferred outage costs (22,985) (23,107)
(Gain) loss on sale of investments (9,989) 18,467
Regulatory deferral of costs associated with nuclear decommissioning (5,371) (33,956)
Other (723) 642
Change in operating assets and liabilities:    
Receivables 34,021 (123,344)
Inventories (23,876) (21,933)
Prepayments and other current assets (5,886) (20,532)
Accounts payable (98,977) 17,584
Accrued interest (22,699) (16,253)
Accrued taxes (19,844) 35,915
Other current liabilities (55,884) 64,929
Member power bill prepayments (13,018) (12,478)
Rate management program (disbursements) collections (25,185) 13,960
Total adjustments (42,658) 129,400
Net cash provided by operating activities 166 169,547
Cash flows from investing activities:    
Property additions (495,134) (526,406)
Plant acquisition (16,743) 0
Activity in nuclear decommissioning trust fund—Purchases (217,394) (199,140)
Activity in nuclear decommissioning trust fund - Proceeds 213,108 195,557
Decrease in restricted investments 74,031 184,812
Activity in other long-term investments—Purchases (95,750) (134,310)
Activity in other long-term investments - Proceeds 98,756 102,982
Other 20,100 2,615
Net cash used in investing activities (419,026) (373,890)
Cash flows from financing activities:    
Long-term debt proceeds 38,401 792,503
Long-term debt payments (213,972) (256,747)
Increase (decrease) in short-term borrowings, net 409,237 (334,689)
Other 24,381 14,493
Net cash provided by financing activities 258,047 215,560
Net (decrease) increase in cash, cash equivalents and restricted cash (160,813) 11,217
Cash, cash equivalents and restricted cash at beginning of period 625,781 581,150
Cash, cash equivalents and restricted cash at end of period 464,968 592,367
Cash paid for—    
Interest (net of amounts capitalized) 120,826 112,365
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 87,509 0
Accrued property additions at end of period 92,532 64,476
Bond purchase fund included in cash, cash equivalents and restricted cash at end of period $ 0 $ 30,975