XML 240 R3.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating revenues:        
Total operating revenues $ 389,389 $ 533,128 $ 778,842 $ 953,570
Operating expenses:        
Fuel 132,468 263,121 265,636 428,605
Production 99,412 113,387 192,879 209,167
Depreciation and amortization 73,015 70,830 145,689 141,756
Purchased power 17,785 17,661 35,415 34,536
Accretion 16,722 13,860 32,230 27,392
Total operating expenses 339,402 478,859 671,849 841,456
Operating margin 49,987 54,269 106,993 112,114
Other income:        
Investment income 17,943 12,825 34,325 24,672
Other 2,909 3,095 5,834 6,125
Total other income 20,852 15,920 40,159 30,797
Interest charges:        
Interest expense 128,384 111,595 252,091 216,264
Allowance for debt funds used during construction (78,591) (62,497) (153,021) (119,270)
Amortization of debt discount and expense 2,632 2,924 5,258 5,770
Net interest charges 52,425 52,022 104,328 102,764
Net margin 18,414 18,167 42,824 40,147
Members        
Operating revenues:        
Total operating revenues 365,496 478,782 753,149 896,231
Non-Members        
Operating revenues:        
Total operating revenues $ 23,893 $ 54,346 $ 25,693 $ 57,339