XML 55 R3.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating revenues:      
Total operating revenues $ 2,130,137 $ 1,604,863 $ 1,377,618
Operating expenses:      
Fuel 1,045,089 598,996 360,254
Production 468,754 410,708 427,808
Depreciation and amortization 283,774 275,346 248,888
Purchased power 82,516 69,346 68,484
Accretion 55,953 56,086 54,475
Total operating expenses 1,936,086 1,410,482 1,159,909
Operating margin 194,051 194,381 217,709
Other income:      
Investment income 57,564 45,932 43,294
Amortization of deferred gains 1,789 1,789 1,789
Allowance for equity funds used during construction 700 385 374
Other 12,191 23,148 5,238
Total other income 72,244 71,254 50,695
Interest charges:      
Interest expense 455,474 417,722 409,145
Allowance for debt funds used during construction (262,573) (221,463) (207,972)
Amortization of debt discount and expense 11,690 11,595 11,336
Net interest charges 204,591 207,854 212,509
Net margin 61,704 57,781 55,895
Members      
Operating revenues:      
Total operating revenues 1,974,683 1,557,109 1,377,010
Non-Members      
Operating revenues:      
Total operating revenues $ 155,454 $ 47,754 $ 608