XML 98 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net margin $ 72,244 $ 48,010
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 333,245 297,976
Accretion cost 41,410 41,839
Amortization of deferred gains (1,341) (1,341)
Allowance for equity funds used during construction (460) (267)
Deferred outage costs (26,712) (27,163)
Loss (gain) on sale of investments 21,077 (11,665)
Regulatory deferral of costs associated with nuclear decommissioning (45,229) (15,592)
Other 2,352 (639)
Change in operating assets and liabilities:    
Receivables (84,191) (51,283)
Inventories (10,312) 46,686
Prepayments and other current assets 8,859 (6,199)
Accounts payable 29,464 (4,487)
Accrued interest (6,565) 5,842
Accrued taxes 51,394 6,788
Other current liabilities 47,369 522
Member power bill prepayments (12,847) (31,482)
Rate management program collections, net 16,904 117,600
Total adjustments 364,417 367,135
Net cash provided by operating activities 436,661 415,145
Cash flows from investing activities:    
Property additions (872,551) (891,162)
Plant acquisition 0 (233,156)
Activity in nuclear decommissioning trust fund—Purchases (201,721) (556,879)
Activity in nuclear decommissioning trust fund - Proceeds 196,136 550,956
Decrease in restricted investments 246,427 167,607
Activity in other long-term investments—Purchases (144,843) (340,877)
Activity in other long-term investments - Proceeds 103,024 184,083
Other 5,569 8,139
Net cash used in investing activities (667,959) (1,111,289)
Cash flows from financing activities:    
Long-term debt proceeds 803,032 517,524
Long-term debt payments (365,104) (440,548)
(Decrease) increase in short-term borrowings, net (171,310) 639,876
Other 23,958 30,124
Net cash provided by financing activities 290,576 746,976
Net increase in cash, cash equivalents and restricted cash 59,278 50,832
Cash, cash equivalents and restricted cash at beginning of period 581,150 405,511
Cash, cash equivalents and restricted cash at end of period 640,428 456,343
Cash paid for—    
Interest (net of amounts capitalized) 150,208 141,206
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 66,716 42,964
Accrued property additions at end of period $ 45,926 $ 71,443