XML 96 R3.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Operating revenues:        
Total operating revenues $ 704,265 $ 460,822 $ 1,657,835 $ 1,195,280
Operating expenses:        
Fuel 419,218 214,681 847,823 436,277
Production 114,167 99,321 323,334 298,171
Depreciation and amortization 70,926 69,758 212,682 204,654
Purchased power 21,383 16,920 55,919 50,706
Accretion 14,018 14,117 41,410 41,839
Total operating expenses 639,712 414,797 1,481,168 1,031,647
Operating margin 64,553 46,025 176,667 163,633
Other income:        
Investment income 15,090 12,299 39,762 36,389
Other 3,385 2,516 9,510 4,964
Total other income 18,475 14,815 49,272 41,353
Interest charges:        
Interest expense 117,018 105,201 333,282 312,927
Allowance for debt funds used during construction (69,031) (56,179) (188,301) (164,628)
Amortization of debt discount and expense 2,944 2,911 8,714 8,677
Net interest charges 50,931 51,933 153,695 156,976
Net margin 32,097 8,907 72,244 48,010
Members        
Operating revenues:        
Total operating revenues 627,130 437,240 1,523,361 1,171,433
Non-Members        
Operating revenues:        
Total operating revenues $ 77,135 $ 23,582 $ 134,474 $ 23,847