XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net margin $ 40,147 $ 39,103
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 203,299 199,649
Accretion cost 27,392 27,722
Amortization of deferred gains (894) (894)
Allowance for equity funds used during construction (291) (138)
Deferred outage costs (23,107) (16,581)
Loss (gain) on sale of investments 18,467 (10,284)
Regulatory deferral of costs associated with nuclear decommissioning (33,956) (7,626)
Other 642 (698)
Change in operating assets and liabilities:    
Receivables (123,344) (31,535)
Inventories (21,933) 13,759
Prepayments and other current assets (20,532) 5,349
Accounts payable 17,584 (32,833)
Accrued interest (16,253) 1,619
Accrued taxes 35,915 (8,147)
Other current liabilities 64,929 (8,928)
Member power bill prepayments (12,478) (19,182)
Rate management program collections, net 13,960 78,524
Total adjustments 129,400 189,776
Net cash provided by operating activities 169,547 228,879
Cash flows from investing activities:    
Property additions (526,406) (603,062)
Activity in nuclear decommissioning trust fund—Purchases (199,140) (374,059)
Activity in nuclear decommissioning trust fund - Proceeds 195,557 370,145
Increase in restricted cash and investments 184,812 109,302
Activity in other long-term investments—Purchases (134,310) (227,706)
Activity in other long-term investments - Proceeds 102,982 129,594
Other 2,615 8,663
Net cash used in investing activities (373,890) (587,123)
Cash flows from financing activities:    
Long-term debt proceeds 792,503 503,431
Long-term debt payments (256,747) (123,520)
(Decrease) increase in short-term borrowings, net (334,689) 206,467
Other 14,493 11,511
Net cash provided by financing activities 215,560 597,889
Net increase in cash, cash equivalents and restricted cash 11,217 239,645
Cash, cash equivalents and restricted cash at beginning of period 581,150 405,511
Cash, cash equivalents and restricted cash at end of period 592,367 645,156
Cash paid for—    
Interest (net of amounts capitalized) 112,365 96,832
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 0 (399)
Accrued property additions at end of period 64,476 70,537
Bond purchase fund included in cash and cash equivalents at end of period $ 30,975 $ 245,605