XML 15 R3.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Operating revenues:        
Total operating revenues $ 533,128 $ 358,127 $ 953,570 $ 734,458
Operating expenses:        
Fuel 263,121 113,531 428,605 221,596
Production 113,387 93,477 209,167 198,850
Depreciation and amortization 70,830 67,277 141,756 134,896
Purchased power 17,661 16,866 34,536 33,786
Accretion 13,860 13,941 27,392 27,722
Total operating expenses 478,859 305,092 841,456 616,850
Operating margin 54,269 53,035 112,114 117,608
Other income:        
Investment income 12,825 12,130 24,672 24,090
Other 3,095 277 6,125 2,448
Total other income 15,920 12,407 30,797 26,538
Interest charges:        
Interest expense 111,595 104,247 216,264 207,726
Allowance for debt funds used during construction (62,497) (54,810) (119,270) (108,449)
Amortization of debt discount and expense 2,924 2,860 5,770 5,766
Net interest charges 52,022 52,297 102,764 105,043
Net margin 18,167 13,145 40,147 39,103
Members        
Operating revenues:        
Total operating revenues 478,782 357,921 896,231 734,193
Non-Members        
Operating revenues:        
Total operating revenues $ 54,346 $ 206 $ 57,339 $ 265