XML 66 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of significant accounting policies - Nuclear decommissioning funds (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Nuclear decommissioning funds      
Additional contribution to external trust funds $ 0 $ 0  
Additional amount collected for nuclear decommissioning $ 9,750,000 $ 4,750,000  
Percentage of decommissioning fund classified as equity 71.00% 64.00%  
Percentage of decommissioning funds classified as fixed income securities 29.00% 36.00%  
External and Internal Trust Funds:      
Purchases $ 675,153,000 $ 578,610,000 $ 374,338,000
Fair Value $ 659,910,000 598,181,000  
Average annualized rate of return over the past ten years 9.40%    
Average annualized rate of return since inception 6.80%    
External Trust Funds      
External and Internal Trust Funds:      
Cost   409,214,000 386,528,000
Purchases $ 675,153,000 578,610,000  
Net Proceeds (656,891,000) (555,923,000)  
Unrealized Gain(Loss) 232,434,000 188,966,000  
Fair Value 659,910,000 598,181,000  
Net realized gains or losses, interest income and dividends, contributions and fees 18,261,000 22,686,000  
Internal Funds      
External and Internal Trust Funds:      
Cost   101,114,000 91,409,000
Purchases 204,150,000 132,710,000  
Net Proceeds (189,494,000) (123,004,000)  
Unrealized Gain(Loss) 44,916,000 36,184,000  
Fair Value 160,686,000 137,299,000  
Net realized gains or losses, interest income and dividends, contributions and fees 14,656,000 9,705,000  
Equity | External Trust Funds      
External and Internal Trust Funds:      
Cost   212,387,000 212,585,000
Purchases 50,309,000 27,707,000  
Net Proceeds (39,360,000) (16,444,000)  
Unrealized Gain(Loss) 230,710,000 177,866,000  
Fair Value 454,046,000 401,714,000  
Equity | Internal Funds      
External and Internal Trust Funds:      
Cost   50,647,000 47,062,000
Purchases 0 0  
Net Proceeds 18,267,000 3,586,000  
Unrealized Gain(Loss) 44,735,000 33,665,000  
Fair Value 113,649,000 84,313,000  
Debt | External Trust Funds      
External and Internal Trust Funds:      
Cost   196,810,000 174,645,000
Purchases 583,003,000 536,147,000  
Net Proceeds (574,878,000) (523,926,000)  
Unrealized Gain(Loss) 1,724,000 11,100,000  
Fair Value 206,659,000 197,966,000  
Debt | Internal Funds      
External and Internal Trust Funds:      
Cost   50,467,000 44,347,000
Purchases 204,150,000 132,710,000  
Net Proceeds (207,761,000) (126,590,000)  
Unrealized Gain(Loss) 181,000 2,519,000  
Fair Value 47,037,000 52,986,000  
Other | External Trust Funds      
External and Internal Trust Funds:      
Cost   17,000 $ (702,000)
Purchases 41,841,000 14,756,000  
Net Proceeds (42,653,000) (15,553,000)  
Unrealized Gain(Loss) 0 0  
Fair Value $ (795,000) $ (1,499,000)