XML 54 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of balance sheet impact of leases
For lease agreements entered into or reassessed after the adoption of the new leases standard, we combine lease and nonlease components.
Classification20212020
(dollars in thousands)
Right-of-Use Assets - Finance leases
   Right-of-use assets$302,732 $302,732 
   Less: Accumulated provision for depreciation(267,606)(262,774)
      Total finance lease assets$35,126 $39,958 
Lease liabilities - Finance leases
   Obligations under finance leases$61,335 $68,876 
   Long-term debt and finance leases due within one year7,541 6,773 
      Total finance lease liabilities$68,876 $75,649 
Classification20212020
(dollars in thousands)
Right-of-Use Assets - Operating leases
   Electric plant in service$2,293 $3,283 
      Total operating lease assets$2,293 $3,283 
Lease liabilities - Operating leases
   Capitalization - Other$1,550 $2,388 
   Other current liabilities838 990 
      Total operating lease liabilities$2,388 $3,378 
Schedule of lease cost
20212020
(dollars in thousands)
Lease CostClassification
Finance lease cost:
   Amortization of leased assetsDepreciation and amortization$6,420 $5,376 
   Interest on lease liabilitiesInterest expense$8,177 $8,868 
Operating lease costInventory(1) & production expense$1,079 $1,305 
      Total lease cost$15,676 $15,549 

(1)The majority of our operating lease costs relate to our railcar leases and such costs are added to the cost of our fossil-fuel inventories and are recognized in fuel expense as the inventories are consumed.
Summary of lease terms and discount rates
December 31, 2021December 31, 2020
Lease Term and Discount Rate
Weighted-average remaining lease term (in years):
   Finance leases6.907.86
   Operating leases8.017.27
Weighted-average discount rate:
   Finance leases11.05 %11.05 %
   Operating leases4.73 %4.63 %
Schedule of cash paid for amounts included in the measurement of lease liabilities
20212020
(dollars in thousands)
Other Information:
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows from finance leases$8,177 $8,868 
   Operating cash flows from operating leases$1,129 $1,540 
   Financing cash flows from finance leases$6,772 $6,082 
Right-of-use assets obtained in exchange for new operating lease liabilities$ $1,227 
Schedule of maturities of finance and operating lease liabilities Maturity analysis of our finance and operating lease liabilities as of December 31, 2021 is as follows:
(dollars in thousands)
Year Ending December 31,Finance LeasesOperating LeasesTotal
2022$14,949 $929 $15,878 
202314,949 708 15,657 
202414,949 234 15,183 
202514,949 72 15,021 
202614,949 72 15,021 
Thereafter25,633 940 26,573 
   Total lease payments$100,378 $2,955 $103,333 
   Less: imputed interest(31,502)(567)(32,069)
Present value of lease liabilities$68,876 $2,388 $71,264 
Schedule of lessor's income from leases
Lease income recognized during 2021 and 2020 was as follows:
20212020
Lease income$6,312$6,171