XML 34 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net margin $ 48,010 $ 57,837
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 297,976 278,872
Accretion cost 41,839 40,830
Amortization of deferred gains (1,341) (1,341)
Allowance for equity funds used during construction (267) (306)
Deferred outage costs (27,163) (36,502)
Gain on sale of investments (11,665) (14,122)
Regulatory deferral of costs associated with nuclear decommissioning (15,592) (11,482)
Other (639) (2,566)
Change in operating assets and liabilities:    
Receivables (51,283) (22,751)
Inventories 46,686 3,836
Prepayments and other current assets (6,199) (30,914)
Accounts payable (4,487) (28,764)
Accrued interest 5,842 10,483
Accrued taxes 6,788 35,004
Other current liabilities 522 (16,433)
Member power bill prepayments (31,482) (56,975)
Rate management program collections 117,600 114,006
Total adjustments 367,135 260,875
Net cash provided by operating activities 415,145 318,712
Cash flows from investing activities:    
Property additions (891,162) (983,902)
Plant acquisition 233,156 0
Activity in nuclear decommissioning trust fund—Purchases (556,879) (393,369)
Activity in nuclear decommissioning trust fund - Proceeds 550,956 387,277
Decrease (increase) in restricted investments 167,607 (7,282)
Activity in other long-term investments—Purchases (340,877) (285,842)
Activity in other long-term investments - Proceeds 184,083 136,476
Other 8,139 9,075
Net cash used in investing activities (1,111,289) (1,137,567)
Cash flows from financing activities:    
Long-term debt proceeds 517,524 2,045,685
Long-term debt payments (440,548) (1,274,196)
Increase (decrease) in short-term borrowings, net 639,876 (16,255)
Other 30,124 (1,123)
Net cash provided by financing activities 746,976 754,111
Net increase (decrease) in cash, cash equivalents and restricted cash 50,832 (64,744)
Cash, cash equivalents and restricted cash at beginning of period 405,511 448,612
Cash, cash equivalents and restricted at end of period 456,343 383,868
Cash paid for—    
Interest (net of amounts capitalized) 141,206 139,878
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 42,964 22,086
Accrued property additions at end of period $ 71,443 $ 94,365