XML 32 R3.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Operating revenues:        
Total operating revenues $ 460,822 $ 366,239 $ 1,195,280 $ 1,038,857
Operating expenses:        
Fuel 214,681 131,925 436,277 282,677
Production 99,321 94,071 298,171 303,705
Depreciation and amortization 69,758 61,758 204,654 186,370
Purchased power 16,920 16,419 50,706 49,366
Accretion 14,117 14,204 41,839 40,830
Total operating expenses 414,797 318,377 1,031,647 862,948
Operating margin 46,025 47,862 163,633 175,909
Other income:        
Investment income 12,299 11,672 36,389 36,210
Other 2,516 1,832 4,964 5,733
Total other income 14,815 13,504 41,353 41,943
Interest charges:        
Interest expense 105,201 101,600 312,927 305,128
Allowance for debt funds used during construction (56,179) (51,518) (164,628) (153,595)
Amortization of debt discount and expense 2,911 2,813 8,677 8,482
Net interest charges 51,933 52,895 156,976 160,015
Net margin 8,907 8,471 48,010 57,837
Members        
Operating revenues:        
Total operating revenues 437,240 365,937 1,171,433 1,038,218
Non-Members        
Operating revenues:        
Total operating revenues $ 23,582 $ 302 $ 23,847 $ 639