XML 54 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of balance sheet impact of leases
For lease agreements entered into or reassessed after the adoption of the new leases standard, we combine lease and nonlease components.
ClassificationMarch 31, 2021December 31, 2020
(dollars in thousands)
Right-of-Use Assets—Finance leases  
Right-of-use assets$302,732 $302,732 
Less: Accumulated provision for depreciation(264,092)(262,774)
Total finance lease assets$38,640 $39,958 
Lease liabilities—Finance leases
Obligations under finance leases$68,876 $68,876 
Long-term debt and finance leases due within one year6,773 6,773 
Total finance lease liabilities$75,649 $75,649 
ClassificationMarch 31, 2021December 31, 2020
(dollars in thousands)
Right-of-Use Assets—Operating leases  
Electric plant in service$3,038 $3,283 
Total operating lease assets$3,038 $3,283 
Lease liabilities—Operating leases
Capitalization—Other$2,099 $2,388 
Other current liabilities952 990 
Total operating lease liabilities$3,051 $3,378 
Schedule of lease cost
 Three months ended
Lease CostClassificationMarch 31, 2021March 31, 2020
 (dollars in thousands)
Finance lease cost:   
Amortization of leased assetsDepreciation and amortization$1,516 $1,344 
Interest on lease liabilitiesInterest expense2,044 2,217 
Operating lease cost:
Inventory(1) & production expense
270 523 
    Total leased cost $3,830 $4,084 
(1) The majority of our operating lease costs relate to our railcar leases and such costs are added to the cost of our fossil-fuel inventories and are recognized in fuel expense as the inventories are consumed.
Summary of lease terms and discount rates
March 31, 2021December 31, 2020
Lease Term and Discount Rate:  
Weighted-average remaining lease term (in years)  
Finance leases7.617.86
Operating leases7.507.27
Weighted-average discount rate:
Finance leases11.05 %11.05 %
Operating leases4.69 %4.63 %
Schedule of cash paid for amounts included in the measurement of lease liabilities
Three months ended
March 31, 2021March 31, 2020
(dollars in thousands)
Other Information:  
Cash paid for amounts included in the measurement of lease liabilities  
Operating cash flows from operating leases$351 $761 
Right-of-use assets obtained in exchange for new operating lease liabilities$ $1,227 
Schedule of maturities of finance and operating lease liabilities Maturity analysis of our finance and operating lease liabilities as of March 31, 2021 is as follows:
(dollars in thousands)
Year Ending December 31,Finance LeasesOperating LeasesTotal
2021$14,949 $768 $15,717 
202214,949 929 15,878 
202314,949 708 15,657 
202414,949 234 15,183 
202514,949 72 15,021 
Thereafter40,583 1,012 41,595 
Total lease payments$115,328 $3,723 $119,051 
Less: imputed interest(39,679)(672)(40,351)
Present value of lease liabilities$75,649 $3,051 $78,700 
Schedule of lessor's income from leases Lease income recognized during the three months ended March 31, 2021 and 2020 was as follows:
Three Months Ended March 31,
20212020
(dollars in thousands)
Lease income$1,597 $1,548