XML 16 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Operating revenues:        
Total operating revenues $ 330,944 $ 358,860 $ 672,618 $ 715,460
Operating expenses:        
Fuel 79,596 111,450 150,752 210,442
Production 93,503 105,584 209,634 208,904
Depreciation and amortization 62,588 60,334 124,612 122,638
Purchased power 16,334 16,635 32,947 32,699
Accretion 13,391 13,145 26,626 23,033
Total operating expenses 265,412 307,148 544,571 597,716
Operating margin 65,532 51,712 128,047 117,744
Other income:        
Investment income 11,604 14,250 24,538 30,985
Other 1,892 (886) 3,901 942
Total other income 13,496 13,364 28,439 31,927
Interest charges:        
Interest expense 101,243 99,729 203,528 201,177
Allowance for debt funds used during construction (51,047) (46,910) (102,077) (90,337)
Amortization of debt discount and expense 2,670 2,874 5,669 5,852
Net interest charges 52,866 55,693 107,120 116,692
Net margin 26,162 9,383 49,366 32,979
Members        
Operating revenues:        
Total operating revenues 330,768 358,736 672,281 715,206
Non-Members        
Operating revenues:        
Total operating revenues $ 176 $ 124 $ 337 $ 254