XML 52 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of balance sheet impact of leases
For lease agreements entered into or reassessed after the adoption of the new leases standard, we combine lease and nonlease components.

Classification20192018
(dollars in thousands)
Right-of-Use Assets - Finance leases
   Right-of-use assets$302,732  $302,732  
   Less: Accumulated provision for depreciation$(257,504) $(252,233) 
      Total finance lease assets$45,228  $50,499  
Lease liabilities - Finance leases
   Obligations under finance leases$75,649  $81,730  
   Long-term debt and finance leases due within one year$6,081  $5,461  
      Total finance lease liabilities$81,730  $87,191  
Classification20192018
(dollars in thousands)
Right-of-Use Assets - Operating leases
   Electric plant in service$3,237  $—  
      Total operating lease assets$3,237  $—  
Lease liabilities - Operating leases
   Capitalization - Other$2,293  $—  
   Other current liabilities$1,252  —  
      Total operating lease liabilities$3,545  $—  
Schedule of lease cost
20192018
(dollars in thousands)
Lease CostClassification
Finance lease cost:
   Amortization of leased assetsDepreciation and amortization$4,756  $4,199  
   Interest on lease liabilitiesInterest expense$9,488  $10,045  
Operating lease costInventory(1) & production expense $3,179  $4,562  
      Total lease cost$17,423  $18,806  

(1)The majority of our operating lease costs relate to our railcar leases and such costs are added to the cost of our fossil inventories and are recognized in fuel expense as the inventories are consumed.
Summary of lease terms and discount rates
December 31, 2019December 31, 2018
Lease Term and Discount Rate
Weighted-average remaining lease term (in years):
   Finance leases8.849.82
   Operating leases7.39n/a
Weighted-average discount rate:
   Finance leases11.05 %11.05 %
   Operating leases5.12 %n/a
Schedule of cash paid for amounts included in the measurement of lease liabilities
20192018
(dollars in thousands)
Other Information
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from finance leases$9,488  $15,258  
   Operating cash flows from operating leases$3,710  $—  
   Financing cash flows from finance leases$5,461  $7,166  
Right-of-use assets obtained in exchange for new operating lease liabilities$6,983  $—  
Schedule of maturities of finance and operating lease liabilities
Maturity analysis of our finance and operating lease liabilities as of December 31, 2019 is as follows:

(dollars in thousands)
Year Ending December 31,Finance LeasesOperating LeasesTotal
2020$14,949  $1,399  $16,348  
2021$14,949  $795  $15,744  
2022$14,949  $605  $15,554  
2023$14,949  $384  $15,333  
2024$14,949  $72  $15,021  
Thereafter$55,532  $1,085  $56,617  
   Total lease payments$130,277  $4,340  $134,617  
   Less: imputed interest$(48,547) $(795) $(49,342) 
Present value of lease liabilities$81,730  $3,545  $85,275  
Schedule of lessor's income from leases
Lease income recognized during 2019 and 2018 was as follows:

20192018
Lease income$6,071  $4,969