XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating revenues:      
Total operating revenues $ 1,430,292 $ 1,480,113 $ 1,434,196
Operating expenses:      
Fuel 440,214 502,904 473,184
Production 410,328 417,391 401,374
Depreciation and amortization 243,512 233,284 224,098
Purchased power 68,556 63,468 59,996
Accretion 50,473 38,090 36,674
Total operating expenses 1,213,083 1,255,137 1,195,326
Operating margin 217,209 224,976 238,870
Other income:      
Investment income 59,182 60,055 56,122
Amortization of deferred gains 1,788 1,788 1,788
Allowance for equity funds used during construction 771 1,006 784
Other 2,448 5,413 6,291
Total other income 64,189 68,262 64,985
Interest charges:      
Interest expense 403,244 381,242 374,345
Allowance for debt funds used during construction (187,954) (151,643) (134,319)
Amortization of debt discount and expense 11,647 12,440 12,552
Net interest charges 226,937 242,039 252,578
Net margin 54,461 51,199 51,277
Members      
Operating revenues:      
Total operating revenues 1,429,852 1,479,379 1,433,830
Non-Members      
Operating revenues:      
Total operating revenues $ 440 $ 734 $ 366