XML 51 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Electric plant, construction and related agreements (Tables)
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
Summary of plant investments and related accumulated depreciation

    

2022

    

2021

    

    

Accumulated

    

    

Accumulated

Plant

Investment

Depreciation

Investment

Depreciation

(dollars in thousands)

In-service(1)

Owned property

Vogtle Units No. 1 & No. 2

$

3,024,112

$

(1,916,942)

$

3,010,843

$

(1,881,324)

(Nuclear – 30% ownership)

Vogtle Units No. 3 & No. 4

 

58,189

 

(8,627)

 

58,199

 

(7,290)

(Nuclear – 30% ownership)

Hatch Units No. 1 & No. 2

 

991,852

 

(533,771)

 

973,682

 

(503,871)

(Nuclear – 30% ownership)

Wansley Units No. 1 & No. 2(2)

 

20,312

 

(15,337)

 

820,110

 

(649,301)

(Fossil – 30% ownership)

Scherer Unit No. 1

 

1,378,904

 

(636,799)

 

1,415,115

 

(638,443)

(Fossil – 60% ownership)

Doyle (Combustion Turbine - 100% ownership)

 

145,780

 

(124,306)

 

144,711

 

(120,527)

Rocky Mountain Units No. 1, No. 2 & No. 3

 

616,278

 

(296,624)

 

615,485

 

(284,749)

(Hydro – 75% ownership)

Hartwell (Combustion Turbine - 100% ownership)

 

232,532

 

(125,092)

 

227,834

 

(121,174)

Hawk Road (Combustion Turbine - 100% ownership)

 

269,837

 

(74,685)

 

266,149

 

(69,194)

Talbot (Combustion Turbine - 100% ownership)

 

301,869

 

(162,137)

 

300,335

 

(158,270)

Chattahoochee (Combined cycle - 100% ownership)

 

324,310

 

(171,272)

 

319,550

 

(166,859)

Effingham (Combined cycle - 100% ownership)

 

339,189

 

(121,318)

 

337,614

 

(112,057)

Smith (Combined cycle - 100% ownership)

 

686,517

 

(208,142)

 

672,184

 

(190,760)

Wansley (Combustion Turbine – 30% ownership)(2)

 

 

 

3,942

 

(3,889)

Washington County (Combustion Turbine – 100% ownership)

 

170,432

 

(88,585)

 

 

Transmission plant

 

107,992

 

(64,785)

 

102,966

 

(62,457)

Other

 

106,424

 

(65,922)

 

104,372

 

(62,885)

Property under finance lease:

 

  

 

  

 

  

 

  

Scherer Unit No. 2 (Fossil – 60% leasehold)

 

794,830

 

(569,245)

 

795,301

 

(532,674)

Total in-service

$

9,569,359

$

(5,183,589)

$

10,168,392

$

(5,565,724)

Construction work in progress

 

  

 

  

 

  

 

  

Vogtle Units No. 3 & No. 4

$

7,583,291

 

  

$

6,680,014

 

  

Environmental and other generation improvements

 

132,744

 

  

 

99,378

 

  

Total construction work in progress

$

7,716,035

 

  

$

6,779,392

 

  

(1)Amounts include plant acquisition adjustments at December 31, 2022 of $280,396,000 and December 31, 2021 of $248,000,000.
(2)Plant Wansley Units No. 1 and No. 2 and the combustion turbine were retired on August 31, 2022. The remaining balance represents land and certain asset retirement obligations.
Schedule of project budget and actual costs

The table below shows our project budget and actual costs through December 31, 2022 for our share of the project.

    

    

Actual Costs at December

Project Budget (Tender)

31, 2022

(in millions)

Construction Costs (1)

$

6,554

$

6,147

Freeze Capital Credit(2)

(528)

Financing Costs

 

2,025

 

1,770

Subtotal

$

8,051

$

7,917

Deferred Training Costs

 

47

 

46

Total Project Costs Before Contingency

$

8,098

$

7,963

Oglethorpe Contingency

$

2

$

Totals

$

8,100

$

7,963

(1)Construction costs are net of $1.1 billion we received from Toshiba Corporation under a Guarantee Settlement Agreement and $99 million in cost sharing benefits associated with the Global Amendments to the Joint Ownership Agreements.
(2)As described below, we exercised the tender option to cap our capital costs at the EAC in VCM 19 plus $2.1 billion, the freeze tender threshold. The freeze capital credit reflects our share of budgeted amounts that exceed this threshold.