XML 41 R3.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Revenues and Expenses - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Operating revenues:        
Total operating revenues $ 382,623 $ 384,644 $ 1,098,083 $ 1,124,211
Operating expenses:        
Fuel 138,704 151,903 349,146 394,494
Production 93,092 95,971 301,996 299,134
Depreciation and amortization 60,574 56,936 183,212 170,565
Purchased power 17,716 15,381 50,415 46,030
Accretion 13,328 9,608 36,361 28,364
Total operating expenses 323,414 329,799 921,130 938,587
Operating margin 59,209 54,845 176,953 185,624
Other income:        
Investment income 14,144 15,242 45,129 43,925
Other 623 1,765 1,565 5,383
Total other income 14,767 17,007 46,694 49,308
Interest charges:        
Interest expense 100,687 95,958 301,864 280,385
Allowance for debt funds used during construction (47,909) (38,589) (138,246) (110,670)
Amortization of debt discount and expense 2,912 3,149 8,764 9,198
Net interest charges 55,690 60,518 172,382 178,913
Net margin 18,286 11,334 51,265 56,019
Members        
Operating revenues:        
Total operating revenues 382,548 384,529 1,097,754 1,123,741
Non-Members        
Operating revenues:        
Total operating revenues $ 75 $ 115 $ 329 $ 470