XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net margin $ 56,019 $ 48,685
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 277,209 279,898
Accretion cost 28,364 27,333
Amortization of deferred gains (1,341) (1,341)
Allowance for equity funds used during construction (708) (567)
Deferred outage costs (23,761) (32,777)
Loss (gain) on sale of investments 3,886 (16,478)
Regulatory deferral of costs associated with nuclear decommissioning (20,019) 631
Other (4,564) (6,610)
Change in operating assets and liabilities:    
Receivables (14,580) (24,650)
Inventories 16,209 (3,395)
Prepayments and other current assets 2,535 1,949
Accounts payable (6,098) 83,585
Accrued interest 1,298 (9,347)
Accrued taxes 12,312 7,249
Other current liabilities (11,743) (13,354)
Member power bill prepayments 67,461 20,935
Other 10,866  
Total adjustments 337,326 313,061
Net cash provided by operating activities 393,345 361,746
Cash flows from investing activities:    
Property additions (852,225) (737,146)
Activity in nuclear decommissioning trust fund - Purchases (360,801) (329,248)
Activity in nuclear decommissioning trust fund - Proceeds 354,897 323,840
Decrease (increase) in restricted investments 127,662 (43,484)
Activity in other long-term investments - Purchases (160,813) (45,246)
Activity in other long-term investments - Proceeds 135,673 27,196
Other 8,331 (12,780)
Net cash used in investing activities (747,276) (816,868)
Cash flows from financing activities:    
Long-term debt proceeds 280,257 4,517
Long-term debt payments (117,684) (240,417)
Increase in short-term borrowings, net 505,397 652,401
Other 6,180 14,395
Net cash provided by financing activities 674,150 430,896
Net increase (decrease) in cash and cash equivalents 320,219 (24,226)
Cash and cash equivalents at beginning of period 397,695 366,290
Cash and cash equivalents at end of period 717,914 342,064
Cash paid for -    
Interest (net of amounts capitalized) 166,134 187,798
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 2,404 2,189
Accrued property additions at end of period 144,372 82,524
Interest paid-in-kind $ 44,040 $ 42,555