XML 34 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value  
Schedule of assets and liabilities measured at fair value on a recurring basis

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

March 31,
2018

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

 

Significant
Unobservable
Inputs

(Level 3)

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

141,117

 

$

141,117

 

$

 

$

 

International equity trust

 

 

88,148

 

 

 

 

88,148

 

 

 

Corporate bonds and debt

 

 

62,793

 

 

 

 

60,224

 

 

2,569

 

US Treasury securities

 

 

38,707

 

 

38,707

 

 

 

 

 

Mortgage backed securities

 

 

48,125

 

 

 

 

48,125

 

 

 

Domestic mutual funds

 

 

47,908

 

 

47,908

 

 

 

 

 

Municipal bonds

 

 

297

 

 

 

 

297

 

 

 

Federal agency securities

 

 

4,243

 

 

 

 

4,243

 

 

 

Non-US Gov't bonds & private placements

 

 

572

 

 

 

 

572

 

 

 

Other

 

 

8,740

 

 

8,740

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

International equity trust

 

 

19,923

 

 

 

 

19,923

 

 

 

Corporate bonds and debt

 

 

15,855

 

 

 

 

14,617

 

 

1,238

 

US Treasury securities

 

 

7,147

 

 

7,147

 

 

 

 

 

Mortgage backed securities

 

 

6,645

 

 

 

 

6,645

 

 

 

Domestic mutual funds

 

 

90,134

 

 

90,134

 

 

 

 

 

Federal agency securities

 

 

384

 

 

 

 

384

 

 

 

Other

 

 

4,172

 

 

4,172

 

 

 

 

 

Natural gas swaps

 

 

6,903

 

 

 

 

6,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

December 31,
2017

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

142,419

 

$

142,419

 

$

 

International equity trust

 

 

88,820

 

 

 

 

88,820

 

Corporate bonds and debt

 

 

66,317

 

 

 

 

66,317

 

US Treasury securities

 

 

38,791

 

 

38,791

 

 

 

Mortgage backed securities

 

 

49,379

 

 

 

 

49,379

 

Domestic mutual funds

 

 

47,833

 

 

47,833

 

 

 

Municipal bonds

 

 

92

 

 

 

 

92

 

Federal agency securities

 

 

3,725

 

 

 

 

3,725

 

Other

 

 

7,679

 

 

7,679

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

International equity trust

 

 

20,071

 

 

 

 

20,071

 

Corporate bonds and debt

 

 

16,215

 

 

 

 

16,215

 

US Treasury securities

 

 

6,670

 

 

6,670

 

 

 

Mortgage backed securities

 

 

7,267

 

 

 

 

7,267

 

Domestic mutual funds

 

 

87,011

 

 

87,011

 

 

 

Federal agency securities

 

 

259

 

 

 

 

259

 

Other

 

 

3,129

 

 

3,129

 

 

 

Natural gas swaps

 

 

6,328

 

 

 

 

6,328

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in Level 3 assets measured at fair value on a recurring basis

 

​  

​  

​  

​  

 

 

Three Months Ended
March 31, 2018
  

 

 

 

 

Corporate bonds and
debt

 

​  

​  

 

 

 

(dollars in thousands)

 

Balance at December 31, 2017

 

$

 

Transfers to Level 3

 

 

3,807

 

Total gains or losses (realized/unrealized):

 

 

 

 

Changes in net assets

 

 

 

​  

​  

Balance at March 31, 2018

 

$

3,807

 

 

 

 

 

 

​  

​  

​  

​  

 

Schedule of estimated fair values of long-term debt, including current maturities

 

The estimated fair values of our long-term debt, including current maturities at March 31, 2018 and December 31, 2017 were as follows (in thousands):

​  

​  

​  

​  

 

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

2018

 

 

2017

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

Long-term debt

 

$

8,212,644

 

$

8,838,667

 

$

8,232,703

 

$

9,155,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

 

​  

​  

​  

​  

​