XML 38 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments  
Schedule of volume activity of natural gas derivatives that is expected to settle or mature each year

 

The following table reflects the volume activity of our natural gas derivatives as of September 30, 2017 that is expected to settle or mature each year:

                                                                                                                                                                                    

​  

​  

​  

​  

Year

 

 

Natural Gas Swaps
(MMBTUs)
(in millions)

 

​  

​  

​  

​  

2017

 

 

3.8

 

2018

 

 

24.6

 

2019

 

 

18.7

 

2020

 

 

15.9

 

2021

 

 

12.9

 

2022

 

 

5.8

 

​  

​  

Total

 

 

81.7

 

​  

​  

​  

​  

 

Schedule of fair value of derivative instruments and effect on our consolidated balance sheets

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

Fair Value

 

​  

 

​  

 

​  

​  

 

​  

​  

 

 

 

 

 

2017

 

 

2016

 

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

Other current assets

 

$

3,302

 

$

13,833

 

Natural gas swaps

 

Other deferred charges

 

$

 

$

3,289

 

Liabilities:

 

 

 

 


 

 

 


 

 

Natural gas swaps

 

Other current liabilities

 

$

 

$

54

 

Natural gas swaps

 

Other deferred credits

 

$

4,109

 

$

1,977

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of the gross realized gains and (losses) on derivative instruments recognized in margin

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

Statement of
Revenues and
Expenses
Location

 

 

Three months
ended
September 30,

 

 

Nine months
ended
September 30,

 

 

 

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not Designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

Fuel

 

$

778

 

$

2,039

 

$

3,514

 

$

2,057

 

Natural Gas Swaps

 

Fuel

 

 

(678

)

 

(5,923

)

 

(1,495

)

 

(18,262

)

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

$

100

 

$

(3,884

)

$

2,019

 

$

(16,205

)

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of unrealized gains and (losses) on derivative instruments deferred on the balance sheet

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

2017

 

 

2016

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

Regulatory asset

 

$

(2,788

)

$

(62

)

Natural gas swaps

 

Regulatory liability

 

 

1,981

 

 

15,152

 

Interest rate options

 

Regulatory asset

 

 

 

 

(5,788

)

​  

​  

 

​  

​  

Total not designated as hedges

 

 

 

$

(807

)

$

9,302

 

​  

​  

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​