XML 32 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value  
Schedule of assets and liabilities measured at fair value on a recurring basis

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

September 30,
2016

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

 

Significant
Unobservable
Inputs

(Level 3)

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

163,202 

 

$

163,202 

 

$

 

$

 

International equity trust

 

 

70,475 

 

 

 

 

70,475 

 

 

 

Corporate bonds

 

 

48,943 

 

 

 

 

48,943 

 

 

 

US Treasury and government agency securities          

 

 

72,798 

 

 

72,798 

 

 

 

 

 

Agency mortgage and asset backed securities

 

 

22,395 

 

 

 

 

22,395 

 

 

 

Municipal bonds

 

 

404 

 

 

 

 

404 

 

 

 

Other

 

 

7,988 

 

 

7,988 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

International equity trust

 

 

15,573 

 

 

 

 

15,573 

 

 

 

Corporate bonds

 

 

11,395 

 

 

 

 

11,395 

 

 

 

US Treasury and government agency securities          

 

 

13,037 

 

 

13,037 

 

 

 

 

 

Agency mortgage and asset backed securities

 

 

1,825 

 

 

 

 

1,825 

 

 

 

Mutual funds

 

 

57,462 

 

 

57,462 

 

 

 

 

 

Other

 

 

409 

 

 

409 

 

 

 

 

 

Interest rate options

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

 

2,823 

 

 

 

 

2,823 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

December 31,
2015

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

 

Significant
Unobservable
Inputs

(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

151,178 

 

$

151,178 

 

$

 

$

 

International equity trust

 

 

68,753 

 

 

 

 

68,753 

 

 

 

Corporate bonds

 

 

48,450 

 

 

 

 

48,450 

 

 

 

US Treasury and government agency securities

 

 

75,173 

 

 

74,698 

 

 

475 

 

 

 

Agency mortgage and asset backed securities

 

 

15,503 

 

 

 

 

15,503 

 

 

 

Other

 

 

4,772 

 

 

4,772 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

9,903 

 

 

 

 

9,903 

 

 

 

US Treasury and government agency securities

 

 

13,772 

 

 

13,772 

 

 

 

 

 

Agency mortgage and asset backed securities

 

 

1,121 

 

 

 

 

1,121 

 

 

 

International equity trust

 

 

12,846 

 

 

 

 

12,846 

 

 

 

Mutual funds

 

 

48,649 

 

 

48,649 

 

 

 

 

 

Other

 

 

479 

 

 

479 

 

 

 

 

 

Interest rate options

 

 

1,010 

 

 

 

 

 

 

1,010 

 

Natural gas swaps

 

 

24,995 

 

 

 

 

24,995 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in Level 3 assets measured at fair value on a recurring basis

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Three Months Ended
September 30, 2016


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at June 30, 2016

 

$

5

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(5

)

​  

​  

Balance at September 30, 2016

 

$

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Three Months Ended
September 30, 2015


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at June 30, 2015

 

$

4,715

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(3,213

)

​  

​  

Balance at September 30, 2015

 

$

1,502

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Nine Months Ended
September 30, 2016


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at December 31, 2015

 

$

1,010

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(1,010

)

​  

​  

Balance at September 30, 2016

 

$

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Nine Months Ended
September 30, 2015


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at December 31, 2014

 

$

4,371

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(2,869

)

​  

​  

Balance at September 30, 2015

 

$

1,502

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

Schedule of estimated fair values of long-term debt, including current maturities

The estimated fair values of our long-term debt, including current maturities at September 30, 2016 and December 31, 2015 were as follows (in thousands):

                                                                                                                                                                                  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

2016

 

 

2015

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Long-term debt

 

$

8,136,564 

 

$

9,752,299 

 

$

7,575,027 

 

$

8,445,630 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​