XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net margin $ 43,875 $ 26,221
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 177,367 156,416
Accretion cost 16,040 12,859
Amortization of deferred gains (894) (894)
Allowance for equity funds used during construction (352) (342)
Deferred outage costs (26,090) (18,274)
Deferral of Hawk Road and Smith Energy Facilities effect on net margin   (41,689)
Loss (gain) on sale of investments 633 (32,470)
Regulatory deferral of costs associated with nuclear decommissioning (10,677) 25,781
Other (3,429) (3,312)
Change in operating assets and liabilities:    
Receivables (37,697) (11,171)
Inventories 4,386 2,857
Prepayments and other current assets (698) (10,664)
Accounts payable (73,698) (45,059)
Accrued interest 2,006 (49)
Accrued taxes (3,597) 820
Other current liabilities (23,977) (8,681)
Member power bill prepayments (24,876) (11,033)
Total adjustments (5,553) 15,095
Net cash provided by operating activities 38,322 41,316
Cash flows from investing activities:    
Property additions (301,545) (239,510)
Activity in nuclear decommissioning trust fund - Purchases (216,217) (281,938)
Activity in nuclear decommissioning trust fund - Proceeds 212,949 279,751
Decrease in restricted cash and investments 31,574 41,855
Decrease (increase) in restricted short-term investments 1,340 (5,524)
Activity in other long-term investments - Purchases (31,114) (23,746)
Activity in other long-term investments - Proceeds 24,820 24,973
Other 2,494 (8,450)
Net cash used in investing activities (275,699) (212,589)
Cash flows from financing activities:    
Long-term debt proceeds 628,358 271,892
Long-term debt payments (75,537) (76,418)
(Decrease) increase in short-term borrowings, net (185,483) 27,375
Other 4,370 (2,190)
Net cash provided by financing activities 371,708 220,659
Net increase in cash and cash equivalents 134,331 49,386
Cash and cash equivalents at beginning of period 213,038 237,391
Cash and cash equivalents at end of period 347,369 286,777
Cash paid for -    
Interest (net of amounts capitalized) 121,760 127,026
Supplemental disclosure of non-cash investing and financing activities:    
Change in asset retirement obligations 70,780 20,711
Change in accrued property additions (38,209) (8,454)
Interest paid-in-kind $ 21,765 $ 16,528