XML 46 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative instruments: (Tables)
12 Months Ended
Dec. 31, 2015
Derivative instruments:  
Schedule of volume activity of natural gas derivatives that is expected to settle or mature each year

    The following table reflects the volume activity of our natural gas derivatives as of December 31, 2015 that is expected to settle or mature each year:

                                                                                                                                                                                    

​  

​  

​  

​  

Year

 

 

Natural Gas
Swaps
(MMBTUs)

 

 

 

 

(in millions)

 

​  

​  

​  

​  

2016

 

 

23.1 

 

2017

 

 

15.6 

 

2018

 

 

10.0 

 

2019

 

 

6.0 

 

​  

​  

​  

​  

Total

 

 

54.7 

 

​  

 

​  

​  

 

Schedule of remaining notional amount of forecasted debt issuances hedged in each year with LIBOR swaptions

    The following table reflects the remaining notional amount of forecasted debt issuances we have hedged in each year with LIBOR swaptions as of December 31, 2015.

                                                                                                                                                                                    

​  

​  

​  

​  

Year

 

 

LIBOR Swaption
Notional Dollar
Amount

 

 

 

 

(in thousands)

 

​  

​  

​  

​  

2016

 

$

310,533 

 

2017

 

 

80,169 

 

​  

​  

​  

​  

Total

 

$

390,702 

 

​  

 

​  

​  

 

Schedule of fair value of derivative instruments and their effect on consolidated balance sheets

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

Fair Value

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedge:

 

 

 

 


 

 

 


 

 

Assets

 

 

 

 

 

 

 

 

 

Interest rate options

 

Other deferred charges

 

$

1,010 

 

$

4,371 

 

Liabilities

 

 

 

 


 

 

 


 

 

Natural gas swaps

 

Other current liabilities

 

$

22,848 

 

$

18,914 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of the gross realized gains and (losses) on derivative instruments recognized in margin

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

Consolidated
Statement of
Revenues and
Expenses
Location

 

 

2015

 

 

2014

 

 

2013

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedge:

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

Fuel

 

$

206

 

$

1,881

 

$

739

 

Natural Gas Swaps

 

Fuel

 

 

(20,102

)

 

(1,033

)

 

(4,051

)

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

 

 

 

$

(19,896

)

$

848

 

$

(3,312

)

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

Schedule of unrealized gains and (losses) on derivative instruments deferred on the balance sheet

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Consolidated Balance
Sheet Location

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

2015

 

 

2014

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

Regulatory asset

 

$

(22,848

)

$

(18,914

)

Interest Rate Options

 

Regulatory asset

 

 

(25,915

)

 

(49,232

)

​  

​  

​  

​  

​  

​  

 

​  

​  

Total not designated as hedges

 

 

 

$

(48,763

)

$

(68,146

)

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of gross amounts of derivatives and their related offset amounts as permitted by their respective master netting agreements and obligations to return cash collateral

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

 

 

 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

 

Gross Amounts
offset on the
Balance Sheet

 

 

Cash
Collateral

 

 

Net Amounts
of Assets
(Liabilities)
Presented
on the
Balance Sheet

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 


 

 

 


 

 

 


 

 

 


 

 

Natural gas swaps

 

$

(22,848

)

$

–    

 

$

–    

 

$

(22,848

)

Interest rate options

 

$

26,925

 

$

(25,915

)

$

–    

 

$

1,010

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

December 31, 2014

 

 


 

 

 


 

 

 


 

 

 


 

 

Assets:

 

 


 

 

 


 

 

 


 

 

 


 

 

Natural gas swaps

 

$

(18,914

)

$

–    

 

$

–    

 

$

(18,914

)

Interest rate options

 

$

53,603

 

$

(49,232

)

$

–    

 

$

4,371

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​