XML 22 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF REVENUES AND EXPENSES - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenues:      
Sales to Members $ 1,219,052 $ 1,314,869 $ 1,166,618
Sales to non-Members 130,773 93,294 78,758
Total operating revenues 1,349,825 1,408,163 1,245,376
Operating expenses:      
Fuel 441,738 515,729 442,425
Production 457,264 428,801 369,730
Depreciation and amortization 168,920 166,247 158,375
Purchased power 56,925 71,799 56,084
Accretion 26,108 24,616 22,900
Deferral of Hawk Road and Smith Energy Facilities effect on net margin (58,588) (58,426) (35,662)
Total operating expenses 1,092,367 1,148,766 1,013,852
Operating margin 257,458 259,397 231,524
Other income:      
Investment income 40,424 36,791 33,558
Amortization of deferred gains 1,788 1,788 1,788
Allowance for equity funds used during construction 675 1,172 2,397
Other 9,143 6,620 5,690
Total other income 52,030 46,371 43,433
Interest charges:      
Interest expense 354,269 344,561 313,491
Allowance for debt funds used during construction (108,667) (102,081) (95,886)
Amortization of debt discount and expense 15,545 16,653 15,872
Net interest charges 261,147 259,133 233,477
Net margin $ 48,341 $ 46,635 $ 41,480