XML 38 R3.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Revenues and Expenses - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Operating revenues:        
Sales to Members $ 311,148 $ 338,116 $ 619,924 $ 672,875
Sales to non-Members 32,593 17,867 63,595 50,408
Total operating revenues 343,741 355,983 683,519 723,283
Operating expenses:        
Fuel 115,211 133,976 223,620 266,252
Production 128,369 99,004 243,128 207,088
Depreciation and amortization 42,952 41,404 85,604 82,118
Purchased power 14,612 16,312 28,243 36,378
Accretion 6,477 6,108 12,859 12,126
Deferral of Hawk Road and Smith Energy Facilities effect on net margin (27,374) (10,421) (41,689) (20,136)
Total operating expenses 280,247 286,383 551,765 583,826
Operating margin 63,494 69,600 131,754 139,457
Other income:        
Investment income 10,185 9,145 20,034 18,427
Amortization of deferred gains 370 447 740 894
Allowance for equity used during construction 168 342 342 731
Other 1,903 1,443 4,218 2,984
Total other income 12,626 11,377 25,334 23,036
Interest charges:        
Interest expense 88,132 85,965 175,839 167,882
Allowance for debt funds used during construction (26,699) (26,385) (52,952) (50,114)
Amortization of debt discount and expense 3,835 4,201 7,980 8,306
Net interest charges 65,268 63,781 130,867 126,074
Net margin $ 10,852 $ 17,196 $ 26,221 $ 36,419