XML 52 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Derivative Instruments  
Schedule of volume activity of natural gas derivatives that is expected to settle or mature each year

The following table reflects the volume activity of our natural gas derivatives as of June 30, 2015 that is expected to settle or mature each year:

                                                                                                                                                                                    

​  

​  

​  

​  

Year

 

 

Natural Gas Swaps
(MMBTUs)
(in millions)

 

​  

​  

​  

​  

2015

 

 

12.9 

 

2016

 

 

13.8 

 

2017

 

 

3.2 

 

​  

​  

Total

 

 

29.9 

 

​  

​  

​  

​  

 

Schedule of remaining notional amount of forecasted debt issuances hedged in each year with LIBOR swaptions

The following table reflects the remaining notional amount of forecasted debt issuances we have hedged in each year with LIBOR swaptions as of June 30, 2015.

                                                                                                                                                                                    

​  

​  

​  

​  

Year

 

 

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

 

​  

​  

​  

​  

2015

 

$

238,818 

 

2016

 

 

310,533 

 

2017

 

 

80,169 

 

​  

​  

Total

 

$

629,520 

 

​  

​  

​  

​  

 

Schedule of fair value of derivative instruments and their effect on consolidated balance sheets

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Balance Sheet
Location

 

 

Fair Value

 

​  

 

​  

 

​  

​  

 

​  

​  

 

 

 

 

 

2015

 

 

2014

 

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedges:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 


 

 

 


 

 

Interest rate options

 

Other deferred charges

 

$

4,715 

 

$

4,371 

 

Liabilities:

 

 

 

 


 

 

 


 

 

Natural gas swaps

 

Other current liabilities

 

$

10,198 

 

$

13,418 

 

Natural gas swaps

 

Other deferred credits

 

 

5,744 

 

 

5,496 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of the realized gains and (losses) on derivative instruments recognized in margin

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

Statement of
Revenues and
Expenses

 

 

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

 

Location

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not Designated as hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

Fuel

 

$

181

 

$

956

 

$

181

 

$

1,236

 

Natural Gas Swaps

 

Fuel

 

 

(3,248

)

 

 

 

(8,775

)

 

 

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

$

(3,067

)

$

956

 

$

(8,594

)

$

1,236

 

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of unrealized gains and (losses) on derivative instruments deferred on the balance sheet

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

Balance Sheet
Location

 

 

2015

 

 

2014

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

(dollars in thousands)

 

Not designated as hedges:

 

 

 

 

 

 

 

Natural gas swaps

 

Regulatory asset

 


$

(15,942


)


$

(18,914


)

Interest rate options

 

Regulatory asset

 

 

(36,323

)

 

(49,232

)

​  

​  

 

​  

​  

Total not designated as hedges

 

 

 

$

(52,265

)

$

(68,146

)

​  

​  

 

​  

​  

​  

​  

 

​  

​  

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

 

​  

​  

 

Schedule of gross amounts of derivatives and their related offset amounts as permitted by their respective master netting agreements and obligation to return cash collateral

 

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 


 


 


Gross Amounts
of Recognized
Assets
(Liabilities)


 


 


Gross
Amounts
offset on the
Balance Sheet


 


 


Cash
Collateral


 


 


Net Amounts of
Assets Presented on
the Balance Sheet


 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

$

(15,942

)

$

 

$

 

$

(15,942

)

Interest rate options

 

$

41,038

 

$

(36,323

)

$

 

$

4,715

 


December 31, 2014


 


 


 


 


 


 


 


 


 


 


 


 


 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas swaps

 

$

(18,914

)

$

 

$

 

$

(18,914

)

Interest rate options

 

$

53,603

 

$

(49,232

)

$

 

$

4,371

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​