XML 60 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value  
Schedule of assets and liabilities measured at fair value on a recurring basis

 

                                                                                                                                                                                    

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

June 30,
2015

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

 

Significant
Unobservable
Inputs

(Level 3)

 

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

155,440 

 

$

155,440 

 

$

 

$

 

International equity trust

 

 

74,017 

 

 

 

 

74,017 

 

 

 

Corporate bonds

 

 

38,834 

 

 

 

 

38,834 

 

 

 

US Treasury and government agency securities

 

 

75,625 

 

 

75,625 

 

 

 

 

 

Agency mortgage and asset backed securities

 

 

16,108 

 

 

 

 

16,108 

 

 

 

Municipal bonds

 

 

916 

 

 

 

 

916 

 

 

 

Other

 

 

12,296 

 

 

12,296 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

International equity trust

 

 

12,566 

 

 

 

 

12,566 

 

 

 

Corporate bonds

 

 

6,179 

 

 

 

 

6,179 

 

 

 

US Treasury and government agency securities

 

 

16,781 

 

 

16,781 

 

 

 

 

 

Agency mortgage and asset backed securities

 

 

926 

 

 

 

 

926 

 

 

 

Mutual funds

 

 

48,172 

 

 

48,172 

 

 

 

 

 

Other

 

 

209 

 

 

209 

 

 

 

 

 

Interest rate options

 

 

4,715 

 

 

 

 

 

 

4,715 

 

Natural gas swaps

 

 

15,942 

 

 

 

 

15,942 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

 

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements at Reporting Date Using   

 

 

 

 

December 31,
2014

 

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

 

Significant Other
Observable
Inputs

(Level 2)

 

 

Significant
Unobservable
Inputs

(Level 3)

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(dollars in thousands)

 

Nuclear decommissioning trust funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic equity

 

$

159,536 

 

$

159,536 

 

$

 

$

 

International equity trust

 

 

72,474 

 

 

 

 

72,474 

 

 

 

Corporate bonds

 

 

34,446 

 

 

 

 

34,446 

 

 

 

US Treasury and government agency securities

 

 

68,854 

 

 

68,854 

 

 

 

 

 

Agency mortgage and asset backed securities

 

 

16,148 

 

 

 

 

16,148 

 

 

 

Municipal Bonds

 

 

743 

 

 

 

 

743 

 

 

 

Other

 

 

13,803 

 

 

13,803 

 

 

 

 

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

5,445 

 

 

 

 

5,445 

 

 

 

US Treasury and government agency securities

 

 

16,619 

 

 

16,619 

 

 

 

 

 

Agency mortgage and asset backed securities

 

 

643 

 

 

 

 

643 

 

 

 

International equity trust

 

 

11,162 

 

 

 

 

11,162 

 

 

 

Mutual funds

 

 

51,741 

 

 

51,741 

 

 

 

 

 

Other

 

 

118 

 

 

118 

 

 

 

 

 

Interest rate options

 

 

4,371 

 

 

 

 

 

 

4,371 

 

Natural gas swaps

 

 

18,914 

 

 

 

 

18,914 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Three Months Ended
June 30, 2015


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at March 31, 2015

 

$

2,702 

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

2,013 

 

​  

​  

Balance at June 30, 2015

 

$

4,715 

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Three Months Ended
June 30, 2014


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at March 31, 2014

 

$

31,463

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(12,928

)

​  

​  

Balance at June 30, 2014

 

$

18,535

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Six Months Ended
June 30, 2015


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at December 31, 2014

 

$

4,371 

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

344 

 

​  

​  

Balance at June 30, 2015

 

$

4,715 

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

                                                                                                                                                                                    

​  

​  

​  

​  


 


 


 


Six Months Ended
June 30, 2014


 

​  

​  

 

 

 

Interest rate options

 

​  

​  

 

 

 

(dollars in thousands)

 

Assets (Liabilities):

 

 

 

 

Balance at December 31, 2013

 

$

63,471

 

Total gains or losses (realized/unrealized):

 

 

 

 

Included in earnings (or changes in net assets)

 

 

(44,936

)

​  

​  

Balance at June 30, 2014

 

$

18,535

 

​  

​  

​  

​  

 

 

 

 

 

​  

​  

​  

​  

 

Schedule of estimated fair values of long term debt, including current maturities

The estimated fair values of our long-term debt, including current maturities at June 30, 2015 and December 31, 2014 were as follows (in thousands):

                                                                                                                                                                                    

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

2015

 

 

2014

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Long-term debt

 

$

7,476,491 

 

$

8,281,385 

 

$

7,256,995 

 

$

8,460,685 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​