XML 38 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Revenues and Expenses (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Operating revenues:        
Sales to Members $ 338,740 $ 315,646 $ 1,011,615 $ 908,490
Sales to non-Members 30,665 34,079 81,073 71,498
Total operating revenues 369,405 349,725 1,092,688 979,988
Operating expenses:        
Fuel 147,314 138,252 413,566 351,467
Production 95,570 88,689 302,658 272,703
Depreciation and amortization 41,784 40,779 123,902 116,440
Purchased power 15,603 12,989 51,981 40,373
Accretion 6,198 5,755 18,324 17,062
Deferral of Hawk Road and Smith Energy Facilities effect on net margin (7,749) (7,005) (27,885) (25,672)
Total operating expenses 298,720 279,459 882,546 772,373
Operating margin 70,685 70,266 210,142 207,615
Other income:        
Investment income 8,494 8,353 26,921 23,778
Other 1,956 2,317 6,565 6,834
Total other income 10,450 10,670 33,486 30,612
Interest charges:        
Interest expense 88,395 80,569 256,277 232,597
Allowance for debt funds used during construction (25,921) (23,597) (76,035) (73,013)
Amortization of debt discount and expense 4,208 3,860 12,514 12,013
Net interest charges 66,682 60,832 192,756 171,597
Net margin $ 14,453 $ 20,104 $ 50,872 $ 66,630