XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net margin $ 66,630 $ 48,141
Adjustments to reconcile net margin to net cash provided by operating activities:    
Depreciation and amortization, including nuclear fuel 218,425 229,787
Accretion cost 17,062 14,599
Amortization of deferred gains (1,341) (35,579)
Allowance for equity funds used during construction (1,938) (2,123)
Deferred outage costs (33,347) (22,583)
Deferral of Hawk Road and Smith Energy Facilities effect on net margin (25,672) (15,214)
Gain on sale of investments (21,694) (8,001)
Regulatory deferral of costs associated with nuclear decommissioning 10,652 (528)
Other (5,416) (6,321)
Change in operating assets and liabilities:    
Receivables (2,995) (8,742)
Inventories (13,684) 11,609
Prepayments and other current assets (234) 206
Accounts payable (76,892) (54,392)
Accrued interest (9,292) (20,080)
Accrued taxes 19,601 3,930
Other current liabilities (4,264) (3,888)
Member power bill prepayments 2,091 12,227
Total adjustments 71,062 94,907
Net cash provided by operating activities 137,692 143,048
Cash flows from investing activities:    
Property additions (414,493) (495,925)
Activity in decommissioning fund - Purchases (479,622) (536,224)
Activity in decommissioning fund - Proceeds 475,446 532,041
(Increase) decrease in restricted cash (22,111) 35,714
(Increase) decrease in restricted short-term investments (190,184) 42,808
Activity in other long-term investments - Purchases (34,510) (4,404)
Activity in other long-term investments - Proceeds 36,753 13,689
Activity on interest rate options - Collateral returned (146,730) (43,070)
Activity on interest rate options - Collateral received 168,840 7,810
Other 11,563 (17,198)
Net cash used in investing activities (595,048) (464,759)
Cash flows from financing activities:    
Long-term debt proceeds 875,640 108,792
Long-term debt payments (313,983) (94,706)
Increase in short-term borrowings, net 34,332 296,222
Other (559) 5,542
Net cash provided by financing activities 595,430 315,850
Net increase (decrease) in cash and cash equivalents 138,074 (5,861)
Cash and cash equivalents at beginning of period 298,565 443,671
Cash and cash equivalents at end of period 436,639 437,810
Cash paid for -    
Interest (net of amounts capitalized) 165,388 181,675
Supplemental disclosure of non-cash investing and financing activities:    
Change in plant expenditures included in accounts payable $ 19,488 $ (13,069)