XML 56 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net margin $ 39,320 $ 37,737 $ 33,733
Adjustments to reconcile net margin to net cash provided by operating activities:      
Depreciation and amortization, including nuclear fuel 301,442 321,715 250,723
Accretion cost 19,554 18,249 17,131
Amortization of deferred gains (45,952) (5,660) (5,660)
Allowance for equity funds used during construction (2,879) (2,904) (2,417)
Deferred outage costs (26,392) (56,358) (25,911)
Deferral of Hawk Road and Smith Energy Facilities effect on net margin (16,280) (9,681) 13,849
Gain on sale of investments (10,784) (14,915) (14,239)
Regulatory deferral of costs associated with nuclear decommissioning (710) 5,089 5,480
Other (7,786) (10,598) (9,022)
Change in operating assets and liabilities:      
Receivables (17,465) (8,456) (7,299)
Inventories (17,154) (40,774) 38,022
Prepayments and other current assets (355) (2,146) (4,023)
Accounts payable (12,714) 8,617 (729)
Accrued interest (32,457) 14,671 25,488
Accrued and withheld taxes (16,237) (6,362) 2,307
Other current liabilities (412) 542 791
Member power bill prepayments 3,613 (10,177) (88,018)
Total adjustments 117,032 200,852 196,473
Net cash provided by operating activities 156,352 238,589 230,206
Cash flows from investing activities:      
Property additions (646,486) (839,503) (669,206)
Plant acquisitions   (530,293)  
Activity in nuclear decommissioning trust fund - Purchases (657,638) (1,068,979) (608,542)
Activity in nuclear decommissioning trust fund - Proceeds 651,709 1,063,277 603,600
Activity in bond, reserve and construction funds - Purchases 2,719    
Decrease (increase) in restricted cash and cash equivalents 34,574 (37,383) 16,105
Decrease (increase) in restricted short-term investments 42,005 (9,390) (16,696)
Activity in other long-term investments - Purchases (6,278) (2,469) (6,822)
Activity in other long-term investments - Proceeds 14,772 1,100 18,524
Activity on interest rate options - Purchases/Collateral returned (208,850) (100,000)  
Activity on interest rate options - Collateral received 174,730 43,070  
Other (19,055) (10,254) 2,822
Net cash used in investing activities (617,798) (1,490,824) (660,215)
Cash flows from financing activities:      
Long-term debt proceeds 366,008 1,163,593 740,124
Long-term debt payments (164,938) (288,722) (240,185)
Increase in short-term borrowings 108,386 155,135 22,325
Other 6,884 (6,312) 888
Net cash provided by financing activities 316,340 1,023,694 523,152
Net (decrease) increase in cash and cash equivalents (145,106) (228,541) 93,143
Cash and cash equivalents at beginning of period 443,671 672,212 579,069
Cash and cash equivalents at end of period 298,565 443,671 672,212
Cash paid for -      
Interest (net of amounts capitalized) 246,705 196,629 187,958
Supplemental disclosure of non-cash investing and financing activities:      
Change in plant expenditures included in accounts payable $ 32,657 $ (7,848) $ 138,898