XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CAPITALIZATION (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Long-term debt:    
Total Secured Long-term, net $ 5,670,449 $ 5,432,503
Unsecured bank term loans:    
Notes payable: variable at 1.46% through January 8, 2013, due April 2014 260,000 260,000
Total long-term debt 5,930,449 5,692,503
Obligations under capital leases 161,249 191,900
Obligation under Rocky Mountain transactions 14,392 132,048
Patronage capital and membership fees 673,009 633,689
Accumulated other comprehensive margin 903 618
Subtotal 6,780,002 6,650,758
Less: long-term debt and capital leases due within one year (168,393) (172,818)
Less: unamortized bond discounts on long-term debt (3,232) (1,879)
Total capitalization 6,608,377 6,476,061
Federal Financing Bank | Mortgage notes payable to the Federal Financing Bank at interest rates varying from 2.20% to 8.43% (average rate of 4.86% at December 31, 2012) due in quarterly installments through 2043
   
Long-term debt:    
Debt Instrument Principal Outstanding 2,115,640 2,125,149
National Rural Utilities Cooperative Finance Corporation | Mortgage notes payable to National Rural Utilities Cooperative Finance Corporation at interest rates varying from 3.25% to 4.90% (average rate of 4.19% at December 31, 2012) due in quarterly installments through 2020
   
Long-term debt:    
Debt Instrument Principal Outstanding 6,659 7,388
Public | Mortgage bonds payable: Series 2006 First Mortgage Bonds, 5.534%, due 2031 through 2035
   
Long-term debt:    
Debt Instrument Principal Outstanding 300,000 300,000
Public | Mortgage bonds payable: Series 2007 First Mortgage Bonds, 6.191%, due 2024 through 2031
   
Long-term debt:    
Debt Instrument Principal Outstanding 500,000 500,000
Public | Mortgage bonds payable: Series 2009A First Mortgage Bonds, 6.10%, due 2019
   
Long-term debt:    
Debt Instrument Principal Outstanding 350,000 350,000
Public | Mortgage bonds payable: Series 2009B First Mortgage Bonds, 5.95%, due 2039
   
Long-term debt:    
Debt Instrument Principal Outstanding 400,000 400,000
Public | Mortgage bonds payable: Series 2009 Clean renewable energy bond, 1.81%, due 2024
   
Long-term debt:    
Debt Instrument Principal Outstanding 12,124 13,134
Public | Mortgage bonds payable: Series 2010A First Mortgage Bonds, 5.375% due 2040
   
Long-term debt:    
Debt Instrument Principal Outstanding 450,000 450,000
Public | Mortgage bonds payable: Series 2011A First Mortgage Bonds, 5.25% due 2050
   
Long-term debt:    
Debt Instrument Principal Outstanding 300,000 300,000
Public | Mortgage bonds payable: Series 2012A First Mortgage Bonds, 4.20% due 2042
   
Long-term debt:    
Debt Instrument Principal Outstanding 250,000  
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 1992A Monroe County, Georgia: Serial bonds, fully redeemed January 2012
   
Long-term debt:    
Debt Instrument Principal Outstanding   10,371
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2003A Burke, Heard, Monroe and 2003B Burke Auction rate bonds, 0.32%, due 2024
   
Long-term debt:    
Debt Instrument Principal Outstanding 95,230 95,230
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2004 Burke and Monroe Auction rate bonds, 0.32%, due 2020
   
Long-term debt:    
Debt Instrument Principal Outstanding 11,525 11,525
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2005 Burke and Monroe Auction rate bonds, 0.32%, due 2040
   
Long-term debt:    
Debt Instrument Principal Outstanding 15,865 15,865
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008A through 2008C Burke Fixed rate bonds, 5.30% to 5.70%, due 2032 through 2043
   
Long-term debt:    
Debt Instrument Principal Outstanding 255,035 255,035
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008E Burke Fixed rate bonds, 7.00%, due 2020 through 2023
   
Long-term debt:    
Debt Instrument Principal Outstanding 144,750 144,750
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008G Burke Term rate bonds, 0.90% through February 28, 2013, due 2039
   
Long-term debt:    
Debt Instrument Principal Outstanding 22,325 22,325
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2009A Heard and Monroe, and 2009B Monroe Weekly rate bonds, 0.15%, due 2030 through 2038
   
Long-term debt:    
Debt Instrument Principal Outstanding 112,055 112,055
Georgia Development Authorities | Mortgage notes issued Series 2010A Burke and Monroe, and 2010B Burke Weekly rate bonds, 0.13% to 0.15%, due 2036 through 2037
   
Long-term debt:    
Debt Instrument Principal Outstanding 133,550 133,550
Georgia Development Authorities | Mortgage notes issued Series 2011A Appling, Burke and Monroe Term rate bonds, 2.50% through February 28, 2013, due 2038 through 2040
   
Long-term debt:    
Debt Instrument Principal Outstanding 180,380 180,380
Georgia Development Authorities | Mortgage notes issued Series 2012A Monroe, Term rate bonds, 0.90% through February 28, 2013, due 2039
   
Long-term debt:    
Debt Instrument Principal Outstanding 10,055  
CoBank | ACB notes payable: Transmission mortgage notes payable: variable at 2.09% to 3.25% through January 30, 2013, due in bimonthly installments through September 1, 2019
   
Long-term debt:    
Debt Instrument Principal Outstanding $ 5,256 $ 5,746