XML 30 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CAPITALIZATION (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Long-term debt:    
Total Secured Long-term, net $ 5,432,503 $ 4,796,154
Bank term loan    
Notes payable: variable at 1.53% through January 12, 2012, due April 2014 260,000  
Total long-term debt 5,692,503 4,796,154
Obligations under capital leases 191,900 212,561
Obligation under Rocky Mountain transactions 132,048 123,573
Patronage capital and membership fees 633,689 595,952
Accumulated other comprehensive margin (deficit) 618 (469)
Subtotal 6,650,758 5,727,771
Less: long-term debt and capital leases due within one year (172,818) (170,947)
Less: unamortized bond discounts on long-term debt (1,879) (1,353)
Total capitalization 6,476,061 5,555,471
Federal Financing Bank | Mortgage notes payable to the Federal Financing Bank at interest rates varying from 2.70% to 8.43% (average rate of 5.01% at December 31, 2011) due in quarterly installments through 2043
   
Long-term debt:    
Debt Instrument Principal Outstanding 2,125,149 1,784,611
National Rural Utilities Cooperative Finance Corporation | Mortgage notes payable to National Rural Utilities Cooperative Finance Corporation at interest rates varying from 3.00% to 4.90% (average rate of 4.07% at December 31, 2011) due in quarterly installments through 2020
   
Long-term debt:    
Debt Instrument Principal Outstanding 7,388 8,026
Public | Mortgage bonds payable: Series 2006 Term Bonds, 5.534%, due 2031 through 2035
   
Long-term debt:    
Debt Instrument Principal Outstanding 300,000 300,000
Public | Mortgage bonds payable: Series 2007 Term Bonds, 6.191%, due 2024 through 2031
   
Long-term debt:    
Debt Instrument Principal Outstanding 500,000 500,000
Public | Mortgage bonds payable: Series 2009A Term Bonds, 6.10%, due 2019
   
Long-term debt:    
Debt Instrument Principal Outstanding 350,000 350,000
Public | Mortgage bonds payable: Series 2009B Term Bonds, 5.95%, due 2039
   
Long-term debt:    
Debt Instrument Principal Outstanding 400,000 400,000
Public | Mortgage bonds payable: Series 2009 Clean renewable energy bond, 1.81%, due 2024
   
Long-term debt:    
Debt Instrument Principal Outstanding 13,134 14,145
Public | Mortgage bonds payable: Series 2010A Term bonds, 5.375% due 2040
   
Long-term debt:    
Debt Instrument Principal Outstanding 450,000 450,000
Public | Mortagage bonds payable: Series 2011A Term bonds, 5.25% due 2050
   
Long-term debt:    
Debt Instrument Principal Outstanding 300,000  
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 1992A Monroe, Serial bonds, 6.80%, due through 2012
   
Long-term debt:    
Debt Instrument Principal Outstanding 10,371 20,082
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2003A Burke, Heard, Monroe and 2003B Burke Auction rate bonds, 0.44%, due 2024
   
Long-term debt:    
Debt Instrument Principal Outstanding 95,230 95,230
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2004 Burke and Monroe Auction rate bonds, 0.41%, due 2020
   
Long-term debt:    
Debt Instrument Principal Outstanding 11,525 11,525
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2005 Burke and Monroe Auction rate bonds, 0.44%, due 2040
   
Long-term debt:    
Debt Instrument Principal Outstanding 15,865 15,865
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2007A Appling and Monroe, 2007B Appling and Burke, 2007C through F Burke Term rate bonds, fully redeemed April 2011
   
Long-term debt:    
Debt Instrument Principal Outstanding   131,649
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008A through C Burke Fixed rate bonds, 5.30% to 5.70%, due 2032 through 2043
   
Long-term debt:    
Debt Instrument Principal Outstanding 255,035 255,035
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008E Burke Fixed rate bonds, 7.00%, due 2020 through 2023
   
Long-term debt:    
Debt Instrument Principal Outstanding 144,750 144,750
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008F Burke and 2008A Monroe Term rate bonds, fully redeemed April 2011
   
Long-term debt:    
Debt Instrument Principal Outstanding   41,125
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2008G Burke Term rate bonds, 6.75% through March 31, 2012, due 2039
   
Long-term debt:    
Debt Instrument Principal Outstanding 22,325 22,325
Georgia Development Authorities | Mortgage notes issued in connection with the sale of pollution control revenue bonds: Series 2009A Heard and Monroe, and 2009B Monroe Weekly rate bonds, 0.07% to 0.08%, due 2030 through 2038
   
Long-term debt:    
Debt Instrument Principal Outstanding 112,055 112,055
Georgia Development Authorities | Mortgage notes issued Series 2010A Burke and Monroe, and 2010B Burke Weekly rate bonds, 0.12%, due 2036 through 2037
   
Long-term debt:    
Debt Instrument Principal Outstanding 133,550 133,550
Georgia Development Authorities | Mortgage notes issued Series 2011A Burke and Monroe, and 2010B Burke Weekly rate bonds, 0.12%, due 2036 through 2037
   
Long-term debt:    
Debt Instrument Principal Outstanding 180,380  
CoBank | ACB notes payable: Transmission mortgage note payable: variable at an average rate of 2.19% through January 29, 2012, due in bimonthly installments through November 1, 2018
   
Long-term debt:    
Debt Instrument Principal Outstanding 1,125 1,223
CoBank | ACB notes payable: Transmission mortgage note payable: variable at an average rate of 2.18% through January 29, 2012, due in bimonthly installments through September 1, 2019
   
Long-term debt:    
Debt Instrument Principal Outstanding $ 4,621 $ 4,958