XML 15 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Revenues and Expenses (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating revenues:        
Total operating revenues $ 631,461 $ 540,670 $ 1,942,785 $ 1,641,074
Operating expenses:        
Fuel 224,759 152,582 654,244 468,091
Production 137,928 116,060 426,212 383,069
Depreciation and amortization 108,992 108,024 322,590 306,078
Purchased power 22,124 19,833 65,964 58,255
Accretion 14,728 18,626 43,867 54,665
Total operating expenses 508,531 415,125 1,512,877 1,270,158
Operating margin 122,930 125,545 429,908 370,916
Other income:        
Investment income 8,056 15,018 24,600 47,970
Other 2,736 1,620 6,787 7,367
Total other income 10,792 16,638 31,387 55,337
Interest charges:        
Interest expense 134,715 131,025 402,686 390,136
Allowance for debt funds used during construction (5,398) (2,259) (14,117) (49,088)
Amortization of debt discount and expense 2,527 2,857 7,547 8,355
Net interest charges 131,844 131,623 396,116 349,403
Net margin 1,878 10,560 65,179 76,850
Sales to members        
Operating revenues:        
Total operating revenues 594,248 515,497 1,864,239 1,613,134
Sales to non-members        
Operating revenues:        
Total operating revenues $ 37,213 $ 25,173 $ 78,546 $ 27,940