XML 179 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
REVENUES $ 1,651,765 $ 807,488
COST OF REVENUE 559,965 591,957
GROSS PROFIT (LOSS) 1,091,800 215,531
EXPENSES:    
Salaries & Benefits 4,286,368 2,622,162
Stock-Based Compensation 1,066,455 596,842
Operations and R&D Costs 890,553 351,404
Investor, Public Relations and Marketing 503,823 408,717
Organizational Costs 726,147 451,982
Legal & Professional Service Fees 915,530 676,142
Office Expenses 734,386 416,580
Depreciation & Amortization 94,105 105,175
Other Operating Expenses 353,818 285,295
Total Operating Expenses 9,571,185 5,914,299
LOSS FROM OPERATIONS (8,479,385) (5,698,768)
OTHER INCOME (EXPENSE)    
Interest Income 13,866 1,058
State Incentives 151,657
Exchange Rate Gain (Loss) (263) (1,677)
Other Income 1,092,441 361,700
Interest Expense (11,264) (13,908)
Loss on Dissolution of Joint Venture (201)
Total Other Income (Expense) 1,094,780 498,629
LOSS BEFORE PROVISION FOR INCOME TAXES (7,384,605) (5,200,139)
Provision for Income Taxes
Net Loss (7,384,605) (5,200,139)
Preferred Dividends 103,567 1,809,275
Net Loss applicable to Common Stockholders $ (7,488,172) $ (7,009,414)
Net Loss per Common Share - Basic and Diluted $ (0.76) $ (1.83)
Weighted Average Number of Shares Outstanding - Basic and Diluted 9,828,541 3,829,716