XML 68 R51.htm IDEA: XBRL DOCUMENT v3.25.4
Leased Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Operating and Finance Lease Assets and Liabilities Information regarding operating and financing leases is as follows:
LeasesBalance Sheet LocationDecember 31, 2025December 31, 2024
Assets
Operating Operating lease assets$106,996 $113,357 
Finance Property, plant and equipment, net35,490 31,271 
Total leased assets$142,486 $144,628 
Liabilities
Operating Current operating lease liabilities$28,396 $26,912 
Noncurrent operating lease liabilities99,757 100,804 
FinanceAccounts payable and accrued liabilities10,585 8,938 
Other noncurrent liabilities26,356 23,655 
Total lease liabilities$165,094 $160,309 
Schedule of Components of Lease Expense
Years Ended December 31,
Lease Cost202520242023
Operating lease expense$42,457 $37,640 $46,316 
Finance lease expense
Amortization of leased assets9,702 8,709 6,554 
Interest on lease liabilities2,525 1,970 1,750 
Variable lease expense5,589 8,888 8,337 
Sublease income(433)(335)(466)
Total expense$59,840 $56,872 $62,491 
Schedule of Future Payments of Finance Lease Liabilities
Operating lease expense includes immaterial amounts related to leases with terms of 12 months or less.

Future Lease PaymentsOperating LeasesFinance LeasesTotal
2026$37,976 $12,707 $50,683 
202734,807 10,399 45,206 
202829,980 8,778 38,758 
202922,964 4,618 27,582 
203015,307 2,875 18,182 
Thereafter11,678 2,949 14,627 
Total152,712 42,326 195,038 
Less: present value discount24,559 5,385 29,944 
Lease liability$128,153 $36,941 $165,094 
Schedule of Future Payments of Operating Lease Liabilities
Operating lease expense includes immaterial amounts related to leases with terms of 12 months or less.

Future Lease PaymentsOperating LeasesFinance LeasesTotal
2026$37,976 $12,707 $50,683 
202734,807 10,399 45,206 
202829,980 8,778 38,758 
202922,964 4,618 27,582 
203015,307 2,875 18,182 
Thereafter11,678 2,949 14,627 
Total152,712 42,326 195,038 
Less: present value discount24,559 5,385 29,944 
Lease liability$128,153 $36,941 $165,094 
Schedule of Weighted-Average Remaining Lease Terms and Weighted-Average Discount Rates
Lease Term and Discount RateDecember 31, 2025December 31, 2024
Weighted-average remaining lease term
Operating leases4.3 years5.1 years
Finance leases4.1 years3.9 years
Weighted-average discount rate
Operating leases8.2%9.3%
Finance leases7.2%8.6%
Schedule of Supplemental Cash Flow Information
Years Ended December 31,
Cash Flow Information202520242023
Operating cash outflows - operating leases$37,583 $40,775 $40,597 
Operating cash outflows - finance leases$2,525 $1,970 $1,750 
Financing cash outflows - finance leases$9,172 $5,310 $5,442 
Leased assets obtained in exchange for new lease obligations
Operating leases$25,590 $11,765 $37,204 
Finance leases$12,493 $12,433 $5,509