XML 28 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock
Beginning balance at Dec. 31, 2021 $ 112,632 $ 323,338 $ 2,485 $ 5,169,270 $ (780,312) $ (4,602,149)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) 36,940     36,940    
Other comprehensive loss (income) (55,252)       (55,252)  
Dividends (34,718)     (34,718)    
Issuance of common stock (2,132)   (2,485) (62,444)   62,797
Stock-based compensation 16,629     16,629    
Repurchase of common stock (13,446)         (13,446)
Ending balance at Dec. 31, 2022 60,653 323,338 0 5,125,677 (835,564) (4,552,798)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (385,627)     (385,627)    
Other comprehensive loss (income) (15,681)       (15,681)  
Dividends (35,215)     (35,215)    
Issuance of common stock (2,303)     (73,474)   71,171
Stock-based compensation 9,597     9,597    
Repurchase of common stock 0 (53,000)   (1,562,970)   1,615,970
Ending balance at Dec. 31, 2023 (368,576) 270,338 0 3,077,988 (851,245) (2,865,657)
Increase (Decrease) in Stockholders' Equity            
Net income (loss) (203,597)     (203,597)    
Other comprehensive loss (income) 12,074       12,074  
Dividends (35,956)     (35,956)    
Issuance of common stock 545     (183,644)   184,189
Stock-based compensation 17,077     17,077    
Ending balance at Dec. 31, 2024 $ (578,433) $ 270,338 $ 0 $ 2,671,868 $ (839,171) $ (2,681,468)