XML 71 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leased Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Operating and Finance Lease Assets and Liabilities Information regarding operating and financing leases is as follows:
LeasesBalance Sheet LocationDecember 31, 2024December 31, 2023
Assets
Operating Operating lease assets$113,357 $126,492 
Finance Property, plant and equipment, net31,271 25,888 
Total leased assets$144,628 $152,380 
Liabilities
Operating Current operating lease liabilities$26,912 $29,882 
Noncurrent operating lease liabilities100,804 126,568 
FinanceAccounts payable and accrued liabilities8,938 8,818 
Other noncurrent liabilities23,655 25,656 
Total lease liabilities$160,309 $190,924 
Summary of Components of Lease Expense
Years Ended December 31,
Lease Cost202420232022
Operating lease expense$37,640 $46,316 $33,069 
Finance lease expense
Amortization of leased assets8,709 6,554 1,824 
Interest on lease liabilities1,970 1,750 647 
Variable lease expense8,888 8,337 8,614 
Sublease income(335)(466)(744)
Total expense$56,872 $62,491 $43,410 
Summary of Future Payments of Finance Lease Liabilities
Operating lease expense includes immaterial amounts related to leases with terms of 12 months or less.

Future Lease PaymentsOperating LeasesFinance LeasesTotal
2025
$37,502 $11,212 $48,714 
2026
32,435 9,993 42,428 
2027
28,858 7,780 36,638 
2028
23,742 6,224 29,966 
2029
16,598 2,048 18,646 
Thereafter20,395 1,052 21,447 
Total159,530 38,309 197,839 
Less: present value discount31,814 5,716 37,530 
Lease liability$127,716 $32,593 $160,309 
Summary of Future Payments of Operating Lease Liabilities
Operating lease expense includes immaterial amounts related to leases with terms of 12 months or less.

Future Lease PaymentsOperating LeasesFinance LeasesTotal
2025
$37,502 $11,212 $48,714 
2026
32,435 9,993 42,428 
2027
28,858 7,780 36,638 
2028
23,742 6,224 29,966 
2029
16,598 2,048 18,646 
Thereafter20,395 1,052 21,447 
Total159,530 38,309 197,839 
Less: present value discount31,814 5,716 37,530 
Lease liability$127,716 $32,593 $160,309 
Summary of Weighted-Average Remaining Lease Terms and Weighted-Average Discount Rates
Lease Term and Discount RateDecember 31, 2024December 31, 2023
Weighted-average remaining lease term
Operating leases5.1 years5.3 years
Finance leases3.9 years7.4 years
Weighted-average discount rate
Operating leases9.3%8.5%
Finance leases8.6%13.0%
Summary of Supplemental Cash Flow Information
Years Ended December 31,
Cash Flow Information202420232022
Operating cash outflows - operating leases$40,775 $40,597 $31,618 
Operating cash outflows - finance leases$1,970 $1,750 $647 
Financing cash outflows - finance leases$5,310 $5,442 $4,393 
Leased assets obtained in exchange for new lease obligations
Operating leases$11,765 $37,204 $65,477 
Finance leases$12,433 $5,509 $18,534