XML 70 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Components of (Loss) Income before Tax, Domestic and Foreign
(Loss) income from continuing operations before taxes consisted of the following:
Years Ended December 31,
202420232022
U.S.$(112,261)$(112,437)$107,186 
International59,934 68,517 81,466 
Total$(52,327)$(43,920)$188,652 
Summary of Components of Income Tax (Benefit) Provision
The (benefit) provision for income taxes from continuing operations consisted of the following:
Years Ended December 31,
202420232022
U.S. Federal:
Current$2,535 $32,784 $28,565 
Deferred(138,444)(31,591)(9,995)
(135,909)1,193 18,570 
U.S. State and Local:
Current1,375 9,083 (834)
Deferred(41,416)(9,973)7,036 
(40,041)(890)6,202 
International:
Current14,971 11,266 9,276 
Deferred6,150 5,778 8,908 
21,121 17,044 18,184 
Total current18,881 53,133 37,007 
Total deferred(173,710)(35,786)5,949 
Total (benefit) provision for income taxes
$(154,829)$17,347 $42,956 
Effective tax rate295.9 %(39.5)%22.8 %
Summary of Reconciliation of Effective Income Tax Rate Reconciliation
A reconciliation of income taxes computed at the federal statutory rate and our provision for income taxes consist of the following:
Years Ended December 31,
202420232022
Federal statutory provision$(10,989)$(9,223)$39,617 
State and local income taxes (1)
(31,632)(703)5,325 
Impact of foreign operations taxed at rates other than the U.S. statutory rate (2)
4,595 2,779 3,472 
Accrual/release of uncertain tax amounts related to foreign operations(829)(2,829)(2,753)
U.S. tax impacts of foreign income in the U.S. (3)
7,983 1,099 1,089 
Tax credits (69)— 
Unrealized stock compensation benefits1,686 574 572 
Surrender of company-owned life insurance policies
8,139 — — 
Nondeductible officer's compensation
5,992 — — 
Valuation allowance on capital loss carryforward
2,100 
Goodwill impairment 24,437 — 
Affiliate reorganization
(141,723)— — 
Tax basis differences
 — (5,610)
Other, net
(151)1,282 1,244 
(Benefit) provision for income taxes
$(154,829)$17,347 $42,956 
(1)    Includes a benefit of $22 million related to the affiliate reorganization and a benefit of $6 million related to a state interest valuation allowance release for the year ended December 31, 2024 as well as $1 million related to tax resolutions and a benefit of $1 million for tax return true-ups for the year ended December 31, 2022.
(2)    Includes a charge of $1 million for a change in tax rates for the year ended December 31, 2024 and a charge of $2 million for a deferred rate change and a charge of $1 million for the establishment of a valuation allowance for the year ended December 31, 2022.
(3)    Includes a charge of $2 million for the loss of the GILTI deduction as well as a charge of $2 million for withholding tax for the year ended December 31, 2024 and a benefit of $1 million for the year ended December 31, 2022 associated with the sale of a business.
Summary of Components of Deferred Tax Assets and Liabilities
Deferred tax liabilities and assets consisted of the following:
December 31,
20242023
Deferred tax liabilities:
Depreciation$ $2,031 
Deferred profit (for tax purposes) on sale to finance subsidiary(53,370)(43,057)
Lease revenue and related depreciation(183,237)(205,773)
Intangible assets(52,773)(52,609)
Operating lease liability(27,857)(31,114)
Basis adjustment in subsidiary
 (51,548)
Other(10,847)(13,805)
Gross deferred tax liabilities(328,084)(395,875)
Deferred tax assets:
Depreciation
32,539 — 
Postretirement medical benefits20,108 23,472 
Pension16,948 15,042 
Operating lease asset31,429 35,731 
Long-term incentives5,914 11,814 
Net operating and capital losses257,186 179,153 
Tax credit carry forwards65,697 65,095 
Section 163j carryforward86,075 47,802 
Tax uncertainties gross-up4,568 4,904 
Other57,915 47,736 
Gross deferred tax assets545,840 430,749 
Less: Valuation allowance(206,441)(159,342)
Net deferred tax assets371,938 271,407 
Total deferred taxes, net$43,854 $(124,468)
Summary of Tax Uncertainties Roll Forward
A reconciliation of the amount of unrecognized tax benefits is as follows:
202420232022
Balance at beginning of year$30,232 $33,300 $45,072 
Increases from prior period positions 343 
Decreases from prior period positions(955)(524)(6,830)
Increases from current period positions73 400 340 
Decreases relating to settlements with tax authorities(1,467)(350)(1,966)
Reductions from lapse of applicable statute of limitations(846)(2,937)(3,322)
Balance at end of year$27,037 $30,232 $33,300