XML 43 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement Plans and Postretirement Medical Benefits
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Retirement Plans and Postretirement Medical Benefits Retirement Plans and Postretirement Medical Benefits
Retirement Plans
We provide retirement benefits to eligible employees in the U.S. and outside the U.S. under various defined benefit retirement plans. Benefit accruals under most of our defined benefit plans have been frozen. The benefit obligations and funded status of defined benefit pension plans are as follows:
United StatesForeign
2024202320242023
Accumulated benefit obligation$1,001,801 $1,205,108 $447,127 $488,531 
Projected benefit obligation
Benefit obligation - beginning of year$1,205,140 $1,205,183 $492,767 $451,337 
Service cost49 44 745 766 
Interest cost58,131 63,533 20,815 21,238 
Net actuarial (gain) loss
(39,337)36,882 (15,310)22,984 
Foreign currency changes — (15,591)19,854 
Settlements(140,356)(2,892)(7,861)(213)
Benefits paid(81,816)(97,610)(24,825)(23,199)
Benefit obligation - end of year$1,001,811 $1,205,140 $450,740 $492,767 
Fair value of plan assets
Fair value of plan assets - beginning of year$1,153,490 $1,161,361 $466,687 $438,403 
Actual return on plan assets22,920 86,044 (19,217)17,057 
Company contributions4,574 6,587 7,881 16,034 
Settlements(140,356)(2,892)(7,861)(213)
Foreign currency changes — (14,460)18,605 
Benefits paid(81,816)(97,610)(24,825)(23,199)
Fair value of plan assets - end of year$958,812 $1,153,490 $408,205 $466,687 
Amounts recognized in the Consolidated Balance Sheets
Noncurrent asset$ $— $26,502 $27,805 
Current liability(4,606)(5,057)(1,664)(1,694)
Noncurrent liability(38,393)(46,593)(67,373)(52,191)
Funded status$(42,999)$(51,650)$(42,535)$(26,080)
Information provided in the table below is only for pension plans with an accumulated benefit obligation in excess of plan assets:
United StatesForeign
2024202320242023
Projected benefit obligation$1,001,811 $1,205,141 $368,417 $396,690 
Accumulated benefit obligation$1,001,801 $1,205,108 $366,197 $392,586 
Fair value of plan assets$958,812 $1,153,490 $299,912 $342,805 
Pretax amounts recognized in AOCL consist of:
United StatesForeign
2024202320242023
Net actuarial loss$633,733 $717,530 $350,007 $331,536 
Prior service (credit) cost(65)(85)6,969 7,266 
Transition asset — (7)(7)
Total$633,668 $717,445 $356,969 $338,795 

The components of net periodic benefit cost (income) for defined benefit pension plans were as follows:
United StatesForeign
202420232022202420232022
Service cost$49 $44 $55 $745 $766 $1,214 
Interest cost58,131 63,533 44,348 20,815 21,238 13,568 
Expected return on plan assets(85,701)(86,008)(71,080)(25,858)(29,899)(26,770)
Amortization of prior service (credit) cost(20)(20)(44)298 286 252 
Amortization of net actuarial loss19,190 17,362 33,164 7,737 2,068 6,767 
Settlements 88,051 771 394 3,373 (25)— 
Net periodic benefit cost (income)
$79,700 $(4,318)$6,837 $7,110 $(5,566)$(4,969)

Other changes in plan assets and benefit obligations for defined benefit pension plans recognized in other comprehensive loss were as follows:
United StatesForeign
2024202320242023
Net actuarial loss
$23,443 $36,846 $29,581 $35,826 
Amortization of net actuarial loss(19,190)(17,362)(7,737)(2,068)
Amortization of prior service credit (cost)20 20 (298)(286)
Settlements(88,051)(771)(3,373)25 
Total recognized in other comprehensive loss
$(83,778)$18,733 $18,173 $33,497 

In 2024, we conducted a targeted lump-sum campaign for terminated vested participants in the United States and Canada Defined Benefit Plans. As a result of this campaign, the projected benefit obligation of the U.S. Plan was reduced by $122 million or approximately 10% while the assets were reduce by $120 million. In Canada, the projected benefit obligation was reduced by $7 million or approximately 9% and the assets were also reduced by $7 million. As a result of this campaign, we recorded an aggregate settlement charge of $91 million.
Weighted-average actuarial assumptions used to determine year end benefit obligations and net periodic benefit cost for defined benefit pension plans include:
202420232022
United States
Used to determine benefit obligations
     Discount rate5.65%5.15%5.55%
     Rate of compensation increaseN/AN/AN/A
Used to determine net periodic benefit cost
     Discount rate5.15%5.55%2.85%
     Expected return on plan assets6.70%6.50%5.10%
     Rate of compensation increaseN/AN/AN/A
Foreign
Used to determine benefit obligations
     Discount rate2.20 %-6.70%1.95 %-4.60%1.95 %-5.10%
     Rate of compensation increase2.00 %-9.88%2.00 %-3.50%2.00 %-3.00%
Used to determine net periodic benefit cost
     Discount rate1.95 %-4.60%1.95 %-5.10%0.85 %-2.85%
     Expected return on plan assets2.75 %-5.50%2.75 %-5.26%3.75 %-5.75%
     Rate of compensation increase2.00 %-3.50%2.00 %-3.60%1.50 %-2.50%

A discount rate is used to determine the present value of our future benefit obligations. The discount rate for our U.S. pension plans is determined by matching the expected cash flows associated with our benefit obligations to a pool of corporate long-term, high-quality fixed income debt instruments available as of the measurement date. The discount rate for our largest foreign plan, the U.K. Qualified Pension Plan (the U.K. Plan), is determined using a model that discounts each year's estimated benefit payments by an applicable spot rate derived from a yield curve created from a large number of high quality corporate bonds. For our other smaller foreign pension plans, the discount rate is selected based on high-quality fixed income indices available in the country in which the plan is domiciled.
The expected return on plan assets is based on the target asset allocation for the applicable pension plan and expected rates of return for various asset classes in the investment portfolio after analyzing historical experience, future expectations of returns and volatility of asset classes.

Investment Strategy and Asset Allocation
The investment strategy for our pension plans is to maximize returns within reasonable and prudent risk levels, achieve and maintain full funding of the accumulated benefit obligation and the actuarial liabilities and earn the expected rate of return while adhering to regulations and restrictions.
Pension plan assets are invested in accordance with our strategic asset allocation policy. Pension plan assets are exposed to various risks, including interest rate risks, market risks and credit risks. Investments are diversified across asset classes and within each class to reduce the risk of large losses and are periodically rebalanced. Derivatives, such as swaps, options, forwards and futures contracts may be used for market exposure, to alter risk/return characteristics and to manage foreign currency exposure. We do not have any significant concentrations of credit risk within the plan assets.
U.S. Pension Plans
Investment objectives and investment managers are reviewed periodically. Target and actual asset allocations for the U.S. pension plans were as follows:
Target allocationPercent of Plan Assets at December 31,
202520242023
Asset category
Equities16 %15 %15 %
Multi-asset credit2 %%%
Fixed income76 %77 %76 %
Real estate5 %%%
Private equity1 %%%
Total100 %100 %100 %

Foreign Pension Plans
Our foreign pension plan assets are managed by outside investment managers and monitored regularly by local trustees and our corporate personnel. Target and actual asset allocations for the U.K. Plan, which comprises 74% of the total foreign pension plan assets, were as follows:
Target AllocationPercent of Plan Assets at December 31,
202520242023
Asset category
Global equities6 %%%
Fixed income61 %53 %69 %
Multi-asset credit
5 %%%
Real estate13 %15 %13 %
Diversifiers
15 %16 %— %
Cash %%%
Total100 %100 %100 %
Fair Value Measurements of Plan Assets
The following tables show the U.S. and foreign pension plans' assets, by level within the fair value hierarchy. The plan asset categories presented in the following tables are subsets of the broader asset allocation categories.

United States Pension Plans
December 31, 2024
Level 1Level 2Level 3Total
Money market funds$ $10,461 $ $10,461 
Equity securities 67,945  67,945 
Commingled fixed income securities 185,212  185,212 
Government and related securities
158,047 37,880  195,927 
Corporate debt securities 498,867  498,867 
Mortgage-backed /asset-backed securities 39,046  39,046 
Real estate  45,221 45,221 
Securities lending collateral 109,132  109,132 
Total plan assets at fair value $158,047 $948,543 $45,221 $1,151,811 
Securities lending payable(109,132)
Investments valued at NAV4,940 
Cash466 
Other(89,273)
Fair value of plan assets $958,812 


December 31, 2023
Level 1Level 2Level 3Total
Money market funds$— $13,842 $— $13,842 
Equity securities— 102,795 — 102,795 
Commingled fixed income securities— 220,041 — 220,041 
Government and related securities
170,540 28,518 — 199,058 
Corporate debt securities— 545,615 — 545,615 
Mortgage-backed /asset-backed securities— 49,300 — 49,300 
Real estate— — 67,256 67,256 
Securities lending collateral— 104,630 — 104,630 
Total plan assets at fair value $170,540 $1,064,741 $67,256 $1,302,537 
Securities lending payable(104,630)
Investments valued at NAV5,615 
Cash1,240 
Other(51,272)
Fair value of plan assets $1,153,490 
Foreign Plans
December 31, 2024
Level 1Level 2Level 3Total
Money market funds$ $2,400 $ $2,400 
Equity securities 28,958  28,958 
Commingled fixed income securities 212,425  212,425 
Government and related securities
 31,962  31,962 
Corporate debt securities 20,875  20,875 
Real estate 3,675 43,930 47,605 
Diversified growth funds—  48,400 48,400 
Total plan assets at fair value $ $300,295 $92,330 $392,625 
Cash12,644 
Other2,936 
Fair value of plan assets $408,205 

December 31, 2023
Level 1Level 2Level 3Total
Money market funds$— $5,997 $— $5,997 
Equity securities— 44,088 — 44,088 
Commingled fixed income securities— 295,105 — 295,105 
Government and related securities
— 38,028 — 38,028 
Corporate debt securities— 28,389 — 28,389 
Real estate— 4,869 43,205 48,074 
Total plan assets at fair value $— $416,476 $43,205 $459,681 
Cash 6,501 
Other505 
Fair value of plan assets$466,687 

The following information relates to our classification of investments into the fair value hierarchy:
Money Market Funds: Money market funds typically invest in government securities, certificates of deposit, commercial paper and other highly liquid, low risk securities. Money market funds are principally used for overnight deposits and are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange.
Equity Securities: Equity securities are comprised of private commingled funds investing in U.S. and foreign stocks. The commingled funds are not traded on an active market and fair value is based on the value of the underlying securities owned by each fund. These commingled funds are classified as Level 2.
Commingled Fixed Income Securities: Commingled fixed income securities are comprised of mutual funds that invest in a variety of fixed income securities, including securities of the U.S. government and its agencies, corporate debt, mortgage-backed securities and asset-backed securities. Fair value is based on the value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding, as reported by the fund manager. These mutual funds are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange.
Government and Related Securities: Debt securities are classified as Level 1 where active, high-volume trades for identical securities exist. Valuation adjustments are not applied to these securities. Debt securities are classified as Level 2 where fair value is determined using quoted market prices for similar securities or benchmarking model derived prices to quoted market prices and trade data for identical or comparable securities.
Corporate Debt Securities: Corporate debt securities are valued using recently executed comparable transactions, market price quotations or bond spreads for the same maturity as the security. These securities are classified as Level 2.
Mortgage-Backed Securities / Asset-Backed Securities: These securities are valued based on external pricing indices or on external price/spread data. These securities are classified as Level 2.
Real Estate: include units in open-ended commingled real estate funds. Funds that are valued and traded on a daily basis in an active market are classified as Level 2. Investments that are valued on an annual basis by certified appraisers are classified as Level 3. The valuation techniques used to value Level 3 investments include the cost approach, sales-comparison method and the income approach.
Diversifiers: comprised of units in commingled diversifier funds that comprise a mix of different asset classes. The underlying investments may not be listed on an exchange in an active market or traded on a daily basis and may fall into all three fair value categories. Accordingly, these securities are classified as Level 3.
Securities Lending Fund: represents a commingled fund through our custodian's securities lending program. The U.S. pension plan lends securities that are held within the plan to other banks and/or brokers, and receives collateral, typically cash. This collateral is invested in a commingled fund that invests in short-term fixed income securities. This investment is classified as Level 2. This amount invested in the fund is offset by a corresponding liability reflected in the U.S. pension plan's net assets available for benefits.

Investments Valued at Net Asset Value
Represents investments in private equity limited partnerships that are measured at fair value using the Net Asset Value (NAV) per share as a practical expedient and are not categorized in the fair value hierarchy. There is no active market for these investments and the pension plan receives a proportionate share of the gains, losses and expenses in accordance with the partnership agreements. There was a remaining unfunded commitment of $6 million at both December 31, 2024 and 2023. These investments comprise approximately 1% of total U.S. Pension Fund assets at both December 31, 2024 and 2023.

Level 3 Gains and Losses
The following table summarizes the changes in the fair value of Level 3 assets:
U.S. PlansForeign Plans
Real estateReal estate
Diversifiers
Balance at December 31, 2022
$91,500 $42,980 $24,394 
Realized gains4,505 — — 
Unrealized losses
(18,386)(3,951)(3,133)
Net purchases, sales and settlements(10,363)2,014 (22,396)
Foreign currency and other— 2,162 1,135 
Balance at December 31, 2023
67,256 43,205 — 
Realized gains
6,762   
Unrealized losses
(14,316)406 3,446 
Net purchases, sales and settlements(14,481)1,214 45,406 
Foreign currency and other (895)(452)
Balance at December 31, 2024
$45,221 $43,930 $48,400 
Postretirement Medical Benefits
We provide certain employer subsidized health care and employer provided life insurance benefits in the U.S. and Canada to eligible retirees and their dependents. The cost of these benefits is recognized over the period the employee provides credited service to the company. The benefit obligation and funded status for postretirement medical benefit plans are as follows:
20242023
Benefit obligation
Benefit obligation - beginning of year$93,487 $99,275 
Service cost369 367 
Interest cost4,479 5,031 
Net actuarial gain(5,603)(206)
Foreign currency changes(633)214 
Benefits paid, net(12,452)(11,194)
Benefit obligation - end of year (1)
$79,647 $93,487 
Fair value of plan assets
Fair value of plan assets - beginning of year$ $— 
Company contribution12,452 11,194 
Benefits paid, net(12,452)(11,194)
Fair value of plan assets - end of year$ $— 
Amounts recognized in the Consolidated Balance Sheets
Current liability$(9,257)$(10,265)
Noncurrent liability
(70,390)(83,222)
Funded status$(79,647)$(93,487)
(1)    Includes a benefit obligation for the U.S. postretirement plan of $73 million and $84 million at December 31, 2024 and 2023, respectively.

Pretax amounts recognized in AOCL consist of:
20242023
Net actuarial gain
$(18,511)$(14,360)

The components of net periodic benefit cost for postretirement medical benefit plans were as follows:
202420232022
Service cost$369 $367 $731 
Interest cost4,479 5,031 3,679 
Amortization of net actuarial loss(1,451)(2,249)68 
Net periodic benefit cost$3,397 $3,149 $4,478 

Other changes in benefit obligation for postretirement medical benefit plans recognized in other comprehensive loss were as follows:
20242023
Net actuarial gain$(5,603)$(206)
Amortization of net actuarial loss1,451 2,249 
Total recognized in other comprehensive loss
$(4,152)$2,043 
The weighted-average discount rates used to determine end of year benefit obligation and net periodic pension cost include:
202420232022
Discount rate used to determine benefit obligation
U.S.5.60 %5.20 %5.60 %
Canada4.55 %4.60 %5.15 %
Discount rate used to determine net period benefit cost
U.S.5.20 %5.60 %2.80 %
Canada4.60 %5.15 %2.90 %

The discount rate for our U.S. postretirement medical benefit plan is determined by matching the expected cash flows associated with our benefit obligations to a pool of corporate long-term, high-quality fixed income debt instruments available as of the measurement date. The discount rate for our Canada postretirement medical benefit plan is determined by matching the expected cash flows associated with our benefit obligations to spot rates along a yield curve developed based on yields of corporate long-term, high-quality fixed income debt instruments available as of the measurement date.
The assumed health care cost trend rate used in measuring the accumulated postretirement benefit obligation for the U.S. plan was 6.50% for both 2024 and 2023. The assumed health care trend rate is 7.50% for 2025 and will gradually decline to 5.0% by the year 2035 and remain at that level thereafter. Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans.

Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, are expected to be paid.
Pension BenefitsPostretirement Medical Benefits
2025$124,481 $9,525 
2026119,776 9,115 
2027118,061 8,648 
2028116,601 8,211 
2029114,773 7,751 
Thereafter538,158 32,039 
$1,131,850 $75,289 

During 2025, we do not anticipate making contributions to our U.S. pension plans and contributing approximately $7 million to our foreign pension plans.

Savings Plans
We offer a voluntary defined contribution 401(k) plan to our U.S. employees designed to help them accumulate additional savings for retirement. We provide a core contribution to all employees, regardless of if they participate in the plan, and an additional contribution to participating employees based on their eligible pay. Total employer contributions to the 401(k) plan were $26 million and $28 million in 2024 and 2023, respectively.