XML 60 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leased Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Summary of Operating and Finance Lease Assets and Liabilities
LeasesBalance Sheet LocationDecember 31, 2023December 31, 2022
Assets
Operating Operating lease assets$309,958 $296,129 
Finance Property, plant and equipment, net51,049 54,063 
Total leased assets$361,007 $350,192 
Liabilities
Operating Current operating lease liabilities$60,069 $52,576 
Noncurrent operating lease liabilities277,981 265,696 
FinanceAccounts payable and accrued liabilities13,005 11,690 
Other noncurrent liabilities40,530 43,858 
Total lease liabilities$391,585 $373,820 
Summary of Components of Lease Expense
Years Ended December 31,
Lease Cost202320222021
Operating lease expense$87,876 $67,041 $62,269 
Finance lease expense
Amortization of leased assets13,043 12,321 9,191 
Interest on lease liabilities3,407 3,323 2,826 
Variable lease expense28,018 26,870 33,924 
Sublease income(466)(1,086)(1,761)
Total expense$131,878 $108,469 $106,449 
Summary of Future Payments of Finance Lease Liabilities
Future Lease PaymentsOperating LeasesFinance LeasesTotal
2024
$88,000 $16,341 $104,341 
2025
82,817 14,634 97,451 
2026
72,006 12,516 84,522 
2027
62,721 10,376 73,097 
2028
53,899 7,008 60,907 
Thereafter71,379 2,005 73,384 
Total430,822 62,880 493,702 
Less: present value discount92,772 9,345 102,117 
Lease liability$338,050 $53,535 $391,585 
Summary of Future Payments of Operating Lease Liabilities
Operating lease expense includes immaterial amounts related to leases with terms of 12 months or less.

Future Lease PaymentsOperating LeasesFinance LeasesTotal
2024
$88,000 $16,341 $104,341 
2025
82,817 14,634 97,451 
2026
72,006 12,516 84,522 
2027
62,721 10,376 73,097 
2028
53,899 7,008 60,907 
Thereafter71,379 2,005 73,384 
Total430,822 62,880 493,702 
Less: present value discount92,772 9,345 102,117 
Lease liability$338,050 $53,535 $391,585 
Summary of Weighted-Average Remaining Lease Terms and Weighted-Average Discount Rates
Lease Term and Discount RateDecember 31, 2023December 31, 2022
Weighted-average remaining lease term
Operating leases5.6 years6.4 years
Finance leases4.4 years5.1 years
Weighted-average discount rate
Operating leases9.5%8.2%
Finance leases7.7%6.2%
Summary of Supplemental Cash Flow Information
Years Ended December 31,
Cash Flow Information202320222021
Operating cash outflows - operating leases$84,024 $65,012 $59,748 
Operating cash outflows - finance leases$3,407 $3,323 $2,826 
Financing cash outflows - finance leases$12,154 $11,091 $7,707 
Leased assets obtained in exchange for new lease obligations
Operating leases$74,778 $135,359 $48,662 
Finance leases$9,158 $20,927 $30,840